Musashino Kogyo Co., Ltd. (TYO:9635)
Japan flag Japan · Delayed Price · Currency is JPY
2,490.00
-25.00 (-0.99%)
Feb 13, 2026, 2:52 PM JST

Musashino Kogyo Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
1,3391,3641,2821,3791,2901,232
Revenue Growth (YoY)
1.59%6.40%-7.03%6.90%4.71%-18.52%
Cost of Revenue
647684649645603567
Gross Profit
692680633734687665
Selling, General & Admin
618593597667593580
Operating Expenses
636611612682607593
Operating Income
566921528072
Interest Expense
-2-2-2-2-3-2
Interest & Investment Income
121--4
Earnings From Equity Investments
2813-1-27-1211
Other Non Operating Income (Expenses)
53-22-11
EBT Excluding Unusual Items
888517256486
Gain (Loss) on Sale of Investments
376-----
Asset Writedown
-4-4--1--247
Other Unusual Items
---11014-21
Pretax Income
46081163478-182
Income Tax Expense
891712-62834
Net Income
3716444050-216
Net Income to Common
3716444050-216
Net Income Growth
930.56%1500.00%-90.00%-20.00%--
Shares Outstanding (Basic)
111111
Shares Outstanding (Diluted)
111111
Shares Change (YoY)
-0.02%-0.01%-0.00%-0.00%-0.00%-0.00%
EPS (Basic)
354.6261.173.8238.2347.78-206.41
EPS (Diluted)
354.6261.173.8238.2347.78-206.41
EPS Growth
930.72%1500.13%-90.00%-20.00%--
Free Cash Flow
-55131264913-112
Free Cash Flow Per Share
-52.57125.2024.8546.8312.42-107.03
Gross Margin
51.68%49.85%49.38%53.23%53.26%53.98%
Operating Margin
4.18%5.06%1.64%3.77%6.20%5.84%
Profit Margin
27.71%4.69%0.31%2.90%3.88%-17.53%
Free Cash Flow Margin
-4.11%9.60%2.03%3.55%1.01%-9.09%
EBITDA
13313889118142170
EBITDA Margin
9.93%10.12%6.94%8.56%11.01%13.80%
D&A For EBITDA
776968666298
EBIT
566921528072
EBIT Margin
4.18%5.06%1.64%3.77%6.20%5.84%
Effective Tax Rate
19.35%20.99%75.00%-35.90%-
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.