Musashino Kogyo Co., Ltd. (TYO:9635)
Japan
· Delayed Price · Currency is JPY 2,160.00
+50.00 (2.37%)
May 2, 2025, 9:00 AM JST
Musashino Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 1,353 | 1,282 | 1,379 | 1,290 | 1,232 | 1,512 | Upgrade
|
| Revenue Growth (YoY) | -0.88% | -7.03% | 6.90% | 4.71% | -18.52% | -10.43% | Upgrade
|
| Cost of Revenue | 689 | 649 | 645 | 603 | 567 | 836 | Upgrade
|
| Gross Profit | 664 | 633 | 734 | 687 | 665 | 676 | Upgrade
|
| Selling, General & Admin | 591 | 597 | 667 | 593 | 580 | 649 | Upgrade
|
| Operating Expenses | 606 | 612 | 682 | 607 | 593 | 670 | Upgrade
|
| Operating Income | 58 | 21 | 52 | 80 | 72 | 6 | Upgrade
|
| Interest Expense | -3 | -2 | -2 | -3 | -2 | -1 | Upgrade
|
| Interest & Investment Income | 2 | 1 | - | - | 4 | 1 | Upgrade
|
| Earnings From Equity Investments | 6 | -1 | -27 | -12 | 11 | 28 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -2 | 2 | -1 | 1 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 62 | 17 | 25 | 64 | 86 | 39 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -39 | Upgrade
|
| Asset Writedown | - | - | -1 | - | -247 | - | Upgrade
|
| Other Unusual Items | - | -1 | 10 | 14 | -21 | - | Upgrade
|
| Pretax Income | 62 | 16 | 34 | 78 | -182 | - | Upgrade
|
| Income Tax Expense | 16 | 12 | -6 | 28 | 34 | 51 | Upgrade
|
| Net Income | 46 | 4 | 40 | 50 | -216 | -51 | Upgrade
|
| Net Income to Common | 46 | 4 | 40 | 50 | -216 | -51 | Upgrade
|
| Net Income Growth | -30.30% | -90.00% | -20.00% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 43.96 | 3.82 | 38.23 | 47.78 | -206.41 | -48.74 | Upgrade
|
| EPS (Diluted) | 43.96 | 3.82 | 38.23 | 47.78 | -206.41 | -48.74 | Upgrade
|
| EPS Growth | -30.30% | -90.00% | -20.00% | - | - | - | Upgrade
|
| Free Cash Flow | - | 26 | 49 | 13 | -112 | -26 | Upgrade
|
| Free Cash Flow Per Share | - | 24.85 | 46.83 | 12.42 | -107.03 | -24.85 | Upgrade
|
| Gross Margin | 49.08% | 49.38% | 53.23% | 53.26% | 53.98% | 44.71% | Upgrade
|
| Operating Margin | 4.29% | 1.64% | 3.77% | 6.20% | 5.84% | 0.40% | Upgrade
|
| Profit Margin | 3.40% | 0.31% | 2.90% | 3.88% | -17.53% | -3.37% | Upgrade
|
| Free Cash Flow Margin | - | 2.03% | 3.55% | 1.01% | -9.09% | -1.72% | Upgrade
|
| EBITDA | 127.5 | 89 | 118 | 142 | 170 | 117 | Upgrade
|
| EBITDA Margin | 9.42% | 6.94% | 8.56% | 11.01% | 13.80% | 7.74% | Upgrade
|
| D&A For EBITDA | 69.5 | 68 | 66 | 62 | 98 | 111 | Upgrade
|
| EBIT | 58 | 21 | 52 | 80 | 72 | 6 | Upgrade
|
| EBIT Margin | 4.29% | 1.64% | 3.77% | 6.20% | 5.84% | 0.40% | Upgrade
|
| Effective Tax Rate | 25.81% | 75.00% | - | 35.90% | - | - | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.