Musashino Kogyo Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,330	1,364	1,282	1,379	1,290
Revenue Growth (YoY)	-2.49%	6.40%	-7.03%	6.90%	4.71%
Cost of Revenue	599	684	649	645	603
Gross Profit	731	680	633	734	687
Selling, General & Admin	663	593	597	667	593
Operating Expenses	663	611	612	682	607
Operating Income	68	69	21	52	80
Interest Expense	-2	-2	-2	-2	-3
Interest & Investment Income	3	2	1	-	-
Earnings From Equity Investments	25	13	-1	-27	-12
Other Non Operating Income (Expenses)	1	3	-2	2	-1
EBT Excluding Unusual Items	95	85	17	25	64
Gain (Loss) on Sale of Investments	376	-	-	-	-
Asset Writedown	-4	-4	-	-1	-
Other Unusual Items	-32	-	-1	10	14
Pretax Income	435	81	16	34	78
Income Tax Expense	75	17	12	-6	28
Net Income	360	64	4	40	50
Net Income to Common	360	64	4	40	50
Net Income Growth	462.50%	1500.00%	-90.00%	-20.00%	-
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-0.01%	-0.01%	-0.00%	-0.00%	-0.00%
EPS (Basic)	344.12	61.17	3.82	38.23	47.78
EPS (Diluted)	344.12	61.17	3.82	38.23	47.78
EPS Growth	462.58%	1500.13%	-90.00%	-20.00%	-
Free Cash Flow	-121	131	26	49	13
Free Cash Flow Per Share	-115.66	125.20	24.85	46.83	12.42
Gross Margin	54.96%	49.85%	49.38%	53.23%	53.26%
Operating Margin	5.11%	5.06%	1.64%	3.77%	6.20%
Profit Margin	27.07%	4.69%	0.31%	2.90%	3.88%
Free Cash Flow Margin	-9.10%	9.60%	2.03%	3.55%	1.01%
EBITDA	156	138	89	118	142
EBITDA Margin	11.73%	10.12%	6.94%	8.56%	11.01%
D&A For EBITDA	88	69	68	66	62
EBIT	68	69	21	52	80
EBIT Margin	5.11%	5.06%	1.64%	3.77%	6.20%
Effective Tax Rate	17.24%	20.99%	75.00%	-	35.90%