Musashino Kogyo Co., Ltd. (TYO:9635)
Japan · Delayed Price · Currency is JPY 2,535.00
-33.00 (-1.29%)
Aug 5, 2026, 12:30 PM JST
Musashino Kogyo Financials Overview
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 1,330 | 1,330 | 1,364 | 1,282 | 1,379 | 1,290 |
Revenue Growth | -2.49% | -2.49% | 6.40% | -7.03% | 6.90% | 4.71% |
Gross Profit Gross Profit Growth | 731 | 731 | 680 | 633 | 734 | 687 |
Operating Income Operating Income Growth | 68 | 68 | 69 | 21 | 52 | 80 |
Net Income Net Income Growth | 360 | 360 | 64 | 4 | 40 | 50 |
Earnings Per Share EPS Growth | 344.12 | 344.12 | 61.17 | 3.82 | 38.23 | 47.78 |
EPS Growth | 462.58% | 462.58% | 1500.13% | -90.00% | -20.00% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Intersegment Transaction Elimination Intersegment Transaction Elimination Growth | -3.6 | -3.6 | -3.6 | -3.6 | -3.6 | -73.71 |
Commercial Business Commercial Business Growth | 7.49 | 7.49 | 7.45 | 7.6 | 8.44 | 6.55 |
Movie Business Movie Business Growth | 424.38 | 424.38 | 464.23 | 401.33 | 423.48 | 373.85 |
Driving School Business Driving School Business Growth | 315.57 | 315.57 | 304.47 | 291.11 | 372.53 | 335.61 |
Others Others Growth | 7.83 | 7.83 | 7.2 | 5.96 | 5.82 | 4.78 |
Real estate business Real estate business Growth | 578.85 | 578.85 | 584.57 | 580.03 | 573 | 643.55 |
Total Total Growth | 1,331 | 1,331 | 1,364 | 1,282 | 1,380 | 1,291 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 1,169 | 1,169 | 861 | 758 | 743 | 759 |
Total Debt Total Debt Growth | 263 | 263 | 315 | 343 | 344 | 409 |
Net Cash (Debt) Net Cash Growth | 906 | 906 | 546 | 415 | 399 | 350 |
Net Cash Growth | 65.93% | 65.93% | 31.57% | 4.01% | 14.00% | 3.55% |
Net Cash Per Share Net Cash Per Share Growth | 866.05 | 866.05 | 521.84 | 396.61 | 381.31 | 334.48 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | -4 | -4 | 200 | 41 | 91 | 65 |
Capital Expenditures CapEx Growth | -117 | -117 | -69 | -15 | -42 | -52 |
Free Cash Flow Free Cash Flow Growth | -121 | -121 | 131 | 26 | 49 | 13 |
Free Cash Flow Growth | - | - | 403.85% | -46.94% | 276.92% | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | 54.96% | 54.96% | 49.85% | 49.38% | 53.23% | 53.26% |
Operating Margin | 5.11% | 5.11% | 5.06% | 1.64% | 3.77% | 6.20% |
Pretax Margin | 32.71% | 32.71% | 5.94% | 1.25% | 2.47% | 6.05% |
Profit Margin | 27.07% | 27.07% | 4.69% | 0.31% | 2.90% | 3.88% |
FCF Margin | -9.10% | -9.10% | 9.60% | 2.03% | 3.55% | 1.01% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 6, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | 7.37 | 7.32 | 34.49 | 536.79 | 52.16 | 44.49 |
P/FCF Ratio | - | - | 16.85 | 82.58 | 42.58 | 171.13 |
PS Ratio | 1.99 | 1.98 | 1.62 | 1.68 | 1.51 | 1.73 |