Musashino Kogyo Co., Ltd. (TYO:9635)
Japan flag Japan · Delayed Price · Currency is JPY
2,546.00
+10.00 (0.39%)
May 29, 2026, 12:59 PM JST

Musashino Kogyo Statistics

Total Valuation

Musashino Kogyo has a market cap or net worth of JPY 2.66 billion. The enterprise value is 1.76 billion.

Market Cap2.66B
Enterprise Value 1.76B

Important Dates

The last earnings date was Friday, May 15, 2026.

Earnings Date May 15, 2026
Ex-Dividend Date n/a

Share Statistics

Musashino Kogyo has 1.05 million shares outstanding. The number of shares has decreased by -0.02% in one year.

Current Share Class 1.05M
Shares Outstanding 1.05M
Shares Change (YoY) -0.02%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 41.44%
Owned by Institutions (%) 10.00%
Float 370,496

Valuation Ratios

The trailing PE ratio is 7.40.

PE Ratio 7.40
Forward PE n/a
PS Ratio 2.00
PB Ratio 0.67
P/TBV Ratio 0.68
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.71, with an EV/FCF ratio of -14.52.

EV / Earnings 4.88
EV / Sales 1.32
EV / EBITDA 9.71
EV / EBIT 18.90
EV / FCF -14.52

Financial Position

The company has a current ratio of 3.68, with a Debt / Equity ratio of 0.07.

Current Ratio 3.68
Quick Ratio 3.36
Debt / Equity 0.07
Debt / EBITDA 1.69
Debt / FCF -2.17
Interest Coverage 34.00

Financial Efficiency

Return on equity (ROE) is 9.49% and return on invested capital (ROIC) is 1.84%.

Return on Equity (ROE) 9.49%
Return on Assets (ROA) 0.69%
Return on Invested Capital (ROIC) 1.84%
Return on Capital Employed (ROCE) 1.14%
Weighted Average Cost of Capital (WACC) 4.84%
Revenue Per Employee 27.71M
Profits Per Employee 7.50M
Employee Count48
Asset Turnover 0.21
Inventory Turnover 599.00

Taxes

In the past 12 months, Musashino Kogyo has paid 75.00 million in taxes.

Income Tax 75.00M
Effective Tax Rate 17.24%

Stock Price Statistics

The stock price has increased by +19.98% in the last 52 weeks. The beta is 0.18, so Musashino Kogyo's price volatility has been lower than the market average.

Beta (5Y) 0.18
52-Week Price Change +19.98%
50-Day Moving Average 2,576.22
200-Day Moving Average 2,340.17
Relative Strength Index (RSI) 49.49
Average Volume (20 Days) 335

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Musashino Kogyo had revenue of JPY 1.33 billion and earned 360.00 million in profits. Earnings per share was 344.12.

Revenue1.33B
Gross Profit 731.00M
Operating Income 68.00M
Pretax Income 435.00M
Net Income 360.00M
EBITDA 156.00M
EBIT 68.00M
Earnings Per Share (EPS) 344.12
Full Income Statement

Balance Sheet

The company has 1.17 billion in cash and 263.00 million in debt, with a net cash position of 906.00 million or 866.05 per share.

Cash & Cash Equivalents 1.17B
Total Debt 263.00M
Net Cash 906.00M
Net Cash Per Share 866.05
Equity (Book Value) 3.98B
Book Value Per Share 3,800.84
Working Capital 958.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -4.00 million and capital expenditures -117.00 million, giving a free cash flow of -121.00 million.

Operating Cash Flow -4.00M
Capital Expenditures -117.00M
Depreciation & Amortization 88.00M
Net Borrowing -50.00M
Free Cash Flow -121.00M
FCF Per Share -115.66
Full Cash Flow Statement

Margins

Gross margin is 54.96%, with operating and profit margins of 5.11% and 27.07%.

Gross Margin 54.96%
Operating Margin 5.11%
Pretax Margin 32.71%
Profit Margin 27.07%
EBITDA Margin 11.73%
EBIT Margin 5.11%
FCF Margin n/a

Dividends & Yields

Musashino Kogyo does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.02%
Shareholder Yield 0.02%
Earnings Yield 13.52%
FCF Yield -4.54%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Musashino Kogyo has an Altman Z-Score of 1.15 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.15
Piotroski F-Score 5