Musashino Kogyo Co., Ltd. (TYO:9635)
Japan flag Japan · Delayed Price · Currency is JPY
2,592.00
+32.00 (1.25%)
Sep 7, 2026, 11:28 AM JST

Musashino Kogyo Statistics

Total Valuation

Musashino Kogyo has a market cap or net worth of JPY 2.71 billion. The enterprise value is 1.76 billion.

Market Cap2.71B
Enterprise Value 1.76B

Important Dates

The next confirmed earnings date is Wednesday, November 11, 2026.

Earnings Date Nov 11, 2026
Ex-Dividend Date n/a

Share Statistics

Musashino Kogyo has 1.05 million shares outstanding. The number of shares has decreased by -0.01% in one year.

Current Share Class 1.05M
Shares Outstanding 1.05M
Shares Change (YoY) -0.01%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 41.44%
Owned by Institutions (%) 9.99%
Float 370,448

Valuation Ratios

The trailing PE ratio is 7.45.

PE Ratio 7.45
Forward PE n/a
PS Ratio 2.07
PB Ratio 0.68
P/TBV Ratio 0.69
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 4.83
EV / Sales 1.34
EV / EBITDA 9.17
EV / EBIT 17.76
EV / FCF n/a

Financial Position

The company has a current ratio of 3.88, with a Debt / Equity ratio of 0.06.

Current Ratio 3.88
Quick Ratio 3.63
Debt / Equity 0.06
Debt / EBITDA 1.41
Debt / FCF -2.06
Interest Coverage 42.00

Financial Efficiency

Return on equity (ROE) is 9.55% and return on invested capital (ROIC) is 2.27%.

Return on Equity (ROE) 9.55%
Return on Assets (ROA) 0.85%
Return on Invested Capital (ROIC) 2.27%
Return on Capital Employed (ROCE) 1.40%
Weighted Average Cost of Capital (WACC) 4.91%
Revenue Per Employee 30.53M
Profits Per Employee 8.47M
Employee Count43
Asset Turnover 0.21
Inventory Turnover n/a

Taxes

In the past 12 months, Musashino Kogyo has paid 76.00 million in taxes.

Income Tax 76.00M
Effective Tax Rate 17.27%

Stock Price Statistics

The stock price has increased by +10.25% in the last 52 weeks. The beta is 0.19, so Musashino Kogyo's price volatility has been lower than the market average.

Beta (5Y) 0.19
52-Week Price Change +10.25%
50-Day Moving Average 2,537.34
200-Day Moving Average 2,425.67
Relative Strength Index (RSI) 52.91
Average Volume (20 Days) 230

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Musashino Kogyo had revenue of JPY 1.31 billion and earned 364.00 million in profits. Earnings per share was 347.96.

Revenue1.31B
Gross Profit 746.00M
Operating Income 84.00M
Pretax Income 440.00M
Net Income 364.00M
EBITDA 176.75M
EBIT 84.00M
Earnings Per Share (EPS) 347.96
Full Income Statement

Balance Sheet

The company has 1.20 billion in cash and 249.00 million in debt, with a net cash position of 953.00 million or 911.02 per share.

Cash & Cash Equivalents 1.20B
Total Debt 249.00M
Net Cash 953.00M
Net Cash Per Share 911.02
Equity (Book Value) 3.99B
Book Value Per Share 3,818.07
Working Capital 976.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -4.00 million and capital expenditures -117.00 million, giving a free cash flow of -121.00 million.

Operating Cash Flow -4.00M
Capital Expenditures -117.00M
Depreciation & Amortization 92.75M
Net Borrowing -50.00M
Free Cash Flow -121.00M
FCF Per Share -115.67
Full Cash Flow Statement

Margins

Gross margin is 56.82%, with operating and profit margins of 6.40% and 27.72%.

Gross Margin 56.82%
Operating Margin 6.40%
Pretax Margin 33.51%
Profit Margin 27.72%
EBITDA Margin 13.46%
EBIT Margin 6.40%
FCF Margin n/a

Dividends & Yields

Musashino Kogyo does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.01%
Shareholder Yield 0.01%
Earnings Yield 13.42%
FCF Yield -4.46%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Musashino Kogyo has an Altman Z-Score of 1.2 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.2
Piotroski F-Score 5