Musashino Kogyo Co., Ltd. (TYO:9635)
2,592.00
+32.00 (1.25%)
Sep 7, 2026, 11:28 AM JST
Musashino Kogyo Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 1,202 | 1,169 | 861 | 758 | 743 | 759 |
Cash & Short-Term Investments | 1,202 | 1,169 | 861 | 758 | 743 | 759 |
Cash Growth | 47.48% | 35.77% | 13.59% | 2.02% | -2.11% | -9.10% |
Receivables | 28 | 29 | 39 | 36 | 43 | 43 |
Inventory | - | 1 | 1 | 1 | 3 | 2 |
Other Current Assets | 85 | 116 | 49 | 79 | 53 | 55 |
Total Current Assets | 1,315 | 1,315 | 950 | 874 | 842 | 859 |
Property, Plant & Equipment | 4,432 | 4,445 | 4,412 | 4,415 | 4,420 | 4,443 |
Long-Term Investments | 449 | 449 | 569 | 556 | 560 | 587 |
Other Intangible Assets | 83 | 84 | 85 | 82 | 76 | 78 |
Long-Term Deferred Tax Assets | 43 | 42 | 53 | 49 | 55 | 21 |
Other Long-Term Assets | 2 | 2 | 2 | 2 | 1 | 1 |
Total Assets | 6,324 | 6,337 | 6,071 | 5,978 | 5,954 | 5,989 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 39 | 55 | 75 | 63 | 61 | 50 |
Accrued Expenses | 22 | 14 | 15 | 14 | 16 | 8 |
Short-Term Debt | - | 52 | 50 | 52 | 57 | 57 |
Current Portion of Leases | 1 | 1 | 1 | 1 | 2 | 7 |
Current Income Taxes Payable | 5 | 18 | 25 | 6 | 16 | 16 |
Other Current Liabilities | 220 | 217 | 214 | 195 | 168 | 185 |
Total Current Liabilities | 339 | 357 | 380 | 331 | 320 | 323 |
Long-Term Debt | 195 | 208 | 261 | 285 | 282 | 340 |
Long-Term Leases | 1 | 2 | 3 | 5 | 3 | 5 |
Pension & Post-Retirement Benefits | 52 | 50 | 69 | 62 | 64 | 72 |
Long-Term Deferred Tax Liabilities | 1,113 | 1,113 | 1,113 | 1,082 | 1,082 | 1,082 |
Other Long-Term Liabilities | 630 | 631 | 631 | 632 | 627 | 633 |
Total Liabilities | 2,330 | 2,361 | 2,457 | 2,397 | 2,378 | 2,455 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 1,004 | 1,004 | 1,004 | 1,004 | 1,004 | 1,004 |
Retained Earnings | 572 | 556 | 195 | 131 | 126 | 85 |
Treasury Stock | -9 | -9 | -9 | -8 | -8 | -8 |
Comprehensive Income & Other | 2,427 | 2,425 | 2,424 | 2,454 | 2,454 | 2,453 |
Shareholders' Equity | 3,994 | 3,976 | 3,614 | 3,581 | 3,576 | 3,534 |
Total Liabilities & Equity | 6,324 | 6,337 | 6,071 | 5,978 | 5,954 | 5,989 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 249 | 263 | 315 | 343 | 344 | 409 |
Net Cash (Debt) | 953 | 906 | 546 | 415 | 399 | 350 |
Net Cash Growth | 86.13% | 65.93% | 31.57% | 4.01% | 14.00% | 3.55% |
Net Cash Per Share | 910.99 | 866.05 | 521.84 | 396.61 | 381.31 | 334.48 |
Filing Date Shares Outstanding | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
Total Common Shares Outstanding | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
Working Capital | 976 | 958 | 570 | 543 | 522 | 536 |
Book Value Per Share | 3818.07 | 3800.86 | 3454.51 | 3422.29 | 3417.49 | 3377.29 |
Tangible Book Value | 3,911 | 3,892 | 3,529 | 3,499 | 3,500 | 3,456 |
Tangible Book Value Per Share | 3738.72 | 3720.56 | 3373.26 | 3343.92 | 3344.86 | 3302.75 |