Musashino Kogyo Co., Ltd. (TYO:9635)
Japan flag Japan · Delayed Price · Currency is JPY
2,450.00
+20.00 (0.82%)
Jan 23, 2026, 3:14 PM JST

Musashino Kogyo Statistics

Total Valuation

Musashino Kogyo has a market cap or net worth of JPY 2.56 billion. The enterprise value is 1.72 billion.

Market Cap2.56B
Enterprise Value 1.72B

Important Dates

The next estimated earnings date is Friday, February 6, 2026.

Earnings Date Feb 6, 2026
Ex-Dividend Date n/a

Share Statistics

Musashino Kogyo has 1.05 million shares outstanding. The number of shares has decreased by -0.02% in one year.

Current Share Class 1.05M
Shares Outstanding 1.05M
Shares Change (YoY) -0.02%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 41.44%
Owned by Institutions (%) 10.00%
Float 370,496

Valuation Ratios

The trailing PE ratio is 6.91.

PE Ratio 6.91
Forward PE n/a
PS Ratio 1.91
PB Ratio 0.65
P/TBV Ratio 0.66
P/FCF Ratio n/a
P/OCF Ratio 44.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.69, with an EV/FCF ratio of -31.29.

EV / Earnings 4.64
EV / Sales 1.29
EV / EBITDA 10.69
EV / EBIT 20.49
EV / FCF -31.29

Financial Position

The company has a current ratio of 4.40, with a Debt / Equity ratio of 0.07.

Current Ratio 4.40
Quick Ratio 4.21
Debt / Equity 0.07
Debt / EBITDA 2.19
Debt / FCF -5.29
Interest Coverage 28.00

Financial Efficiency

Return on equity (ROE) is 9.84% and return on invested capital (ROIC) is 0.86%.

Return on Equity (ROE) 9.84%
Return on Assets (ROA) 0.57%
Return on Invested Capital (ROIC) 0.86%
Return on Capital Employed (ROCE) 0.94%
Weighted Average Cost of Capital (WACC) 4.46%
Revenue Per Employee 27.90M
Profits Per Employee 7.73M
Employee Count48
Asset Turnover 0.22
Inventory Turnover n/a

Taxes

In the past 12 months, Musashino Kogyo has paid 89.00 million in taxes.

Income Tax 89.00M
Effective Tax Rate 19.35%

Stock Price Statistics

The stock price has increased by +20.63% in the last 52 weeks. The beta is 0.12, so Musashino Kogyo's price volatility has been lower than the market average.

Beta (5Y) 0.12
52-Week Price Change +20.63%
50-Day Moving Average 2,240.84
200-Day Moving Average 2,193.49
Relative Strength Index (RSI) 79.13
Average Volume (20 Days) 755

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Musashino Kogyo had revenue of JPY 1.34 billion and earned 371.00 million in profits. Earnings per share was 354.62.

Revenue1.34B
Gross Profit 692.00M
Operating Income 56.00M
Pretax Income 460.00M
Net Income 371.00M
EBITDA 133.00M
EBIT 56.00M
Earnings Per Share (EPS) 354.62
Full Income Statement

Balance Sheet

The company has 1.13 billion in cash and 291.00 million in debt, with a net cash position of 842.00 million or 804.87 per share.

Cash & Cash Equivalents 1.13B
Total Debt 291.00M
Net Cash 842.00M
Net Cash Per Share 804.87
Equity (Book Value) 3.94B
Book Value Per Share 3,768.18
Working Capital 943.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 58.00 million and capital expenditures -113.00 million, giving a free cash flow of -55.00 million.

Operating Cash Flow 58.00M
Capital Expenditures -113.00M
Free Cash Flow -55.00M
FCF Per Share -52.57
Full Cash Flow Statement

Margins

Gross margin is 51.68%, with operating and profit margins of 4.18% and 27.71%.

Gross Margin 51.68%
Operating Margin 4.18%
Pretax Margin 34.35%
Profit Margin 27.71%
EBITDA Margin 9.93%
EBIT Margin 4.18%
FCF Margin n/a

Dividends & Yields

Musashino Kogyo does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.02%
Shareholder Yield 0.02%
Earnings Yield 14.48%
FCF Yield -2.15%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.1.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.1

Scores

Musashino Kogyo has an Altman Z-Score of 1.12 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.12
Piotroski F-Score 6