Musashino Kogyo Co., Ltd. (TYO:9635)
Japan · Delayed Price · Currency is JPY 2,592.00
+32.00 (1.25%)
Sep 7, 2026, 11:28 AM JST
Musashino Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,313 | 1,330 | 1,364 | 1,282 | 1,379 | 1,290 | |
Revenue Growth | -2.81% | -2.49% | 6.40% | -7.03% | 6.90% | 4.71% |
Cost of Revenue | 567 | 599 | 684 | 649 | 645 | 603 |
Gross Profit | 746 | 731 | 680 | 633 | 734 | 687 |
Selling, General & Admin | 628 | 629 | 593 | 597 | 667 | 593 |
Operating Expenses | 662 | 663 | 611 | 612 | 682 | 607 |
Operating Income | 84 | 68 | 69 | 21 | 52 | 80 |
Interest Expense | -2 | -2 | -2 | -2 | -2 | -3 |
Interest & Investment Income | 3 | 3 | 2 | 1 | - | - |
Earnings From Equity Investments | 15 | 25 | 13 | -1 | -27 | -12 |
Other Non Operating Income (Expenses) | - | 1 | 3 | -2 | 2 | -1 |
EBT Excluding Unusual Items | 100 | 95 | 85 | 17 | 25 | 64 |
Gain (Loss) on Sale of Investments | 376 | 376 | - | - | - | - |
Asset Writedown | -4 | -4 | -4 | - | -1 | - |
Other Unusual Items | -32 | -32 | - | -1 | 10 | 14 |
Pretax Income | 440 | 435 | 81 | 16 | 34 | 78 |
Income Tax Expense | 76 | 75 | 17 | 12 | -6 | 28 |
Net Income | 364 | 360 | 64 | 4 | 40 | 50 |
Net Income to Common | 364 | 360 | 64 | 4 | 40 | 50 |
Net Income Growth | 538.60% | 462.50% | 1500.00% | -90.00% | -20.00% | - |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -0.01% | -0.01% | -0.01% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 347.96 | 344.12 | 61.17 | 3.82 | 38.23 | 47.78 |
EPS (Diluted) | 347.96 | 344.12 | 61.17 | 3.82 | 38.23 | 47.78 |
EPS Growth | 538.68% | 462.58% | 1500.13% | -90.00% | -20.00% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -121 | 131 | 26 | 49 | 13 |
Free Cash Flow Per Share | - | -115.66 | 125.20 | 24.85 | 46.83 | 12.42 |
Gross Margin | 56.82% | 54.96% | 49.85% | 49.38% | 53.23% | 53.26% |
Operating Margin | 6.40% | 5.11% | 5.06% | 1.64% | 3.77% | 6.20% |
Profit Margin | 27.72% | 27.07% | 4.69% | 0.31% | 2.90% | 3.88% |
Free Cash Flow Margin | - | -9.10% | 9.60% | 2.03% | 3.55% | 1.01% |
EBITDA | 176.75 | 156 | 138 | 89 | 118 | 142 |
EBITDA Margin | 13.46% | 11.73% | 10.12% | 6.94% | 8.56% | 11.01% |
D&A For EBITDA | 92.75 | 88 | 69 | 68 | 66 | 62 |
EBIT | 84 | 68 | 69 | 21 | 52 | 80 |
EBIT Margin | 6.40% | 5.11% | 5.06% | 1.64% | 3.77% | 6.20% |
Effective Tax Rate | 17.27% | 17.24% | 20.99% | 75.00% | - | 35.90% |