Nitori Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Feb '22 Feb 20, 2022
Market Capitalization	1,406,993	1,422,532	1,675,963	2,667,081	1,800,278	1,846,270
Market Cap Growth	-24.32%	-15.12%	-37.16%	48.15%	-2.49%	-21.96%
Enterprise Value	1,421,994	1,444,364	1,736,781	2,696,653	1,812,214	1,772,671
Last Close Price	2490.00	2517.50	2932.62	4625.90	3099.23	3150.90
PE Ratio	15.76	15.94	20.30	30.83	22.08	19.09
Forward PE	15.93	16.45	17.69	27.06	20.65	18.70
PS Ratio	1.54	1.56	1.80	2.98	2.22	2.28
PB Ratio	1.42	1.44	1.85	2.98	2.20	2.52
P/TBV Ratio	1.44	1.45	1.87	3.08	2.29	2.66
P/FCF Ratio	13.09	13.23	73.02	106.99	-	-
P/OCF Ratio	9.45	9.55	11.61	18.57	22.98	21.58
PEG Ratio	-	2.04	5.02	6.92	22.81	3.30
EV/Sales Ratio	1.56	1.58	1.87	3.01	2.23	2.18
EV/EBITDA Ratio	7.29	7.57	8.94	17.13	12.51	10.77
EV/EBIT Ratio	11.33	11.91	13.56	21.11	15.09	12.82
EV/FCF Ratio	13.23	13.44	75.67	108.17	-	-
Debt / Equity Ratio	0.16	0.16	0.48	0.16	0.18	0.13
Debt / EBITDA Ratio	0.84	0.84	2.25	0.91	1.01	0.56
Debt / FCF Ratio	1.49	1.49	19.04	5.78	-	-
Net Debt / Equity Ratio	0.02	0.02	0.33	0.01	0.02	-0.05
Net Debt / EBITDA Ratio	0.08	0.08	1.55	0.04	0.10	-0.23
Net Debt / FCF Ratio	0.14	0.14	13.12	0.24	-0.76	2.36
Asset Turnover	0.59	0.59	0.67	0.76	-	0.85
Inventory Turnover	3.63	3.63	4.11	3.84	-	4.63
Quick Ratio	0.70	0.70	0.61	0.79	0.85	1.04
Current Ratio	1.23	1.23	1.03	1.26	1.49	1.71
Return on Equity (ROE)	-	-	9.16%	10.09%	-	13.67%
Return on Assets (ROA)	-	-	5.78%	6.73%	-	9.04%
Return on Invested Capital (ROIC)	8.51%	7.69%	8.54%	10.28%	10.76%	14.87%
Return on Capital Employed (ROCE)	9.70%	9.70%	10.90%	13.30%	13.20%	16.80%
Earnings Yield	6.34%	6.28%	4.92%	3.24%	4.53%	5.24%
FCF Yield	7.64%	7.56%	1.37%	0.94%	-1.07%	-0.86%
Dividend Yield	1.27%	1.22%	1.04%	0.64%	-	0.89%
Payout Ratio	19.36%	19.36%	20.25%	19.32%	16.89%	15.88%
Buyback Yield / Dilution	-	0.00%	-	-0.01%	-0.08%	-0.10%
Total Shareholder Return	1.25%	1.22%	1.04%	0.62%	-0.08%	0.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.