Nitori Holdings Co., Ltd. (TYO:9843)
Japan flag Japan · Delayed Price · Currency is JPY
2,490.00
-25.00 (-0.99%)
May 26, 2026, 3:30 PM JST

Nitori Holdings Statistics

Total Valuation

Nitori Holdings has a market cap or net worth of JPY 1.41 trillion. The enterprise value is 1.42 trillion.

Market Cap1.41T
Enterprise Value 1.42T

Important Dates

The last earnings date was Thursday, May 14, 2026.

Earnings Date May 14, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Nitori Holdings has 565.06 million shares outstanding.

Current Share Class 565.06M
Shares Outstanding 565.06M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 21.85%
Owned by Institutions (%) 55.55%
Float 406.34M

Valuation Ratios

The trailing PE ratio is 15.76 and the forward PE ratio is 15.93.

PE Ratio 15.76
Forward PE 15.93
PS Ratio 1.54
PB Ratio 1.42
P/TBV Ratio 1.44
P/FCF Ratio 13.09
P/OCF Ratio 9.45
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.29, with an EV/FCF ratio of 13.23.

EV / Earnings 15.93
EV / Sales 1.56
EV / EBITDA 7.29
EV / EBIT 11.33
EV / FCF 13.23

Financial Position

The company has a current ratio of 1.23, with a Debt / Equity ratio of 0.16.

Current Ratio 1.23
Quick Ratio 0.70
Debt / Equity 0.16
Debt / EBITDA 0.84
Debt / FCF 1.49
Interest Coverage 29.26

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 8.51%
Return on Capital Employed (ROCE) 9.72%
Weighted Average Cost of Capital (WACC) 8.25%
Revenue Per Employee 45.69M
Profits Per Employee 4.47M
Employee Count19,967
Asset Turnover 0.59
Inventory Turnover 3.63

Taxes

In the past 12 months, Nitori Holdings has paid 38.08 billion in taxes.

Income Tax 38.08B
Effective Tax Rate 29.90%

Stock Price Statistics

The stock price has decreased by -17.72% in the last 52 weeks. The beta is 0.86, so Nitori Holdings's price volatility has been lower than the market average.

Beta (5Y) 0.86
52-Week Price Change -17.72%
50-Day Moving Average 2,489.74
200-Day Moving Average 2,665.51
Relative Strength Index (RSI) 56.27
Average Volume (20 Days) 5,030,255

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nitori Holdings had revenue of JPY 912.25 billion and earned 89.27 billion in profits. Earnings per share was 157.98.

Revenue912.25B
Gross Profit 485.41B
Operating Income 121.27B
Pretax Income 127.36B
Net Income 89.27B
EBITDA 190.78B
EBIT 121.27B
Earnings Per Share (EPS) 157.98
Full Income Statement

Balance Sheet

The company has 145.01 billion in cash and 160.00 billion in debt, with a net cash position of -14.99 billion or -26.53 per share.

Cash & Cash Equivalents 145.01B
Total Debt 160.00B
Net Cash -14.99B
Net Cash Per Share -26.53
Equity (Book Value) 988.57B
Book Value Per Share 1,749.48
Working Capital 74.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 148.91 billion and capital expenditures -41.41 billion, giving a free cash flow of 107.50 billion.

Operating Cash Flow 148.91B
Capital Expenditures -41.41B
Depreciation & Amortization 69.51B
Net Borrowing -69.22B
Free Cash Flow 107.50B
FCF Per Share 190.24
Full Cash Flow Statement

Margins

Gross margin is 53.21%, with operating and profit margins of 13.29% and 9.79%.

Gross Margin 53.21%
Operating Margin 13.29%
Pretax Margin 13.96%
Profit Margin 9.79%
EBITDA Margin 20.91%
EBIT Margin 13.29%
FCF Margin 11.78%

Dividends & Yields

This stock pays an annual dividend of 32.00, which amounts to a dividend yield of 1.27%.

Dividend Per Share 32.00
Dividend Yield 1.27%
Dividend Growth (YoY) 203.95%
Years of Dividend Growth 1
Payout Ratio 19.36%
Buyback Yield n/a
Shareholder Yield 1.25%
Earnings Yield 6.34%
FCF Yield 7.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 5.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 5

Scores

Nitori Holdings has an Altman Z-Score of 3.36 and a Piotroski F-Score of 6.

Altman Z-Score 3.36
Piotroski F-Score 6