Nitori Holdings Co., Ltd. (TYO:9843)
Japan flag Japan · Delayed Price · Currency is JPY
2,983.00
+10.50 (0.35%)
Aug 14, 2026, 3:30 PM JST

Nitori Holdings Statistics

Total Valuation

Nitori Holdings has a market cap or net worth of JPY 1.69 trillion. The enterprise value is 1.68 trillion.

Market Cap1.69T
Enterprise Value 1.68T

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Nitori Holdings has 565.06 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 565.06M
Shares Outstanding 565.06M
Shares Change (YoY) +0.00%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 21.85%
Owned by Institutions (%) 57.11%
Float 441.62M

Valuation Ratios

The trailing PE ratio is 18.97 and the forward PE ratio is 18.67.

PE Ratio 18.97
Forward PE 18.67
PS Ratio 1.86
PB Ratio 1.67
P/TBV Ratio 1.69
P/FCF Ratio 15.68
P/OCF Ratio 11.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.52, with an EV/FCF ratio of 15.65.

EV / Earnings 18.93
EV / Sales 1.85
EV / EBITDA 8.52
EV / EBIT 13.24
EV / FCF 15.65

Financial Position

The company has a current ratio of 1.34, with a Debt / Equity ratio of 0.15.

Current Ratio 1.34
Quick Ratio 0.75
Debt / Equity 0.15
Debt / EBITDA 0.78
Debt / FCF 1.40
Interest Coverage 28.45

Financial Efficiency

Return on equity (ROE) is 9.22% and return on invested capital (ROIC) is 7.59%.

Return on Equity (ROE) 9.22%
Return on Assets (ROA) 4.99%
Return on Invested Capital (ROIC) 7.59%
Return on Capital Employed (ROCE) 9.66%
Weighted Average Cost of Capital (WACC) 8.69%
Revenue Per Employee 46.67M
Profits Per Employee 4.57M
Employee Count19,432
Asset Turnover 0.59
Inventory Turnover 3.88

Taxes

In the past 12 months, Nitori Holdings has paid 38.53 billion in taxes.

Income Tax 38.53B
Effective Tax Rate 30.24%

Stock Price Statistics

The stock price has increased by +12.02% in the last 52 weeks. The beta is 0.92, so Nitori Holdings's price volatility has been similar to the market average.

Beta (5Y) 0.92
52-Week Price Change +12.02%
50-Day Moving Average 2,551.06
200-Day Moving Average 2,627.33
Relative Strength Index (RSI) 66.47
Average Volume (20 Days) 4,125,910

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nitori Holdings had revenue of JPY 906.81 billion and earned 88.87 billion in profits. Earnings per share was 157.27.

Revenue906.81B
Gross Profit 482.94B
Operating Income 122.48B
Pretax Income 127.41B
Net Income 88.87B
EBITDA 192.83B
EBIT 122.48B
Earnings Per Share (EPS) 157.27
Full Income Statement

Balance Sheet

The company has 153.52 billion in cash and 150.00 billion in debt, with a net cash position of 3.52 billion or 6.23 per share.

Cash & Cash Equivalents 153.52B
Total Debt 150.00B
Net Cash 3.52B
Net Cash Per Share 6.23
Equity (Book Value) 1.01T
Book Value Per Share 1,784.59
Working Capital 98.97B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 148.91 billion and capital expenditures -41.41 billion, giving a free cash flow of 107.50 billion.

Operating Cash Flow 148.91B
Capital Expenditures -41.41B
Depreciation & Amortization 70.35B
Net Borrowing -33.15B
Free Cash Flow 107.50B
FCF Per Share 190.24
Full Cash Flow Statement

Margins

Gross margin is 53.26%, with operating and profit margins of 13.51% and 9.80%.

Gross Margin 53.26%
Operating Margin 13.51%
Pretax Margin 14.05%
Profit Margin 9.80%
EBITDA Margin 21.26%
EBIT Margin 13.51%
FCF Margin 11.78%

Dividends & Yields

This stock pays an annual dividend of 32.00, which amounts to a dividend yield of 1.08%.

Dividend Per Share 32.00
Dividend Yield 1.08%
Dividend Growth (YoY) -65.94%
Years of Dividend Growth 1
Payout Ratio n/a
Buyback Yield -0.00%
Shareholder Yield 1.08%
Earnings Yield 5.27%
FCF Yield 6.38%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Nitori Holdings is 3,000.00, which is 0.57% higher than the current price. The consensus rating is "Buy".

Price Target 3,000.00
Price Target Difference 0.57%
Analyst Consensus Buy
Analyst Count 11
Revenue Growth Forecast (3Y) 4.18%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on September 29, 2025. It was a forward split with a ratio of 5.

Last Split Date Sep 29, 2025
Split Type Forward
Split Ratio 5

Scores

Nitori Holdings has an Altman Z-Score of 3.42 and a Piotroski F-Score of 7.

Altman Z-Score 3.42
Piotroski F-Score 7