Nitori Holdings Co., Ltd. (TYO:9843)
Japan flag Japan · Delayed Price · Currency is JPY
2,983.00
+10.50 (0.35%)
Aug 14, 2026, 3:30 PM JST

Nitori Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Feb '22
Revenue
906,813912,248928,828895,799812,652811,581
Revenue Growth
-2.19%-1.79%3.69%10.23%0.13%13.21%
Gross Profit
482,944485,414473,924455,949409,805425,897
Operating Income
122,477123,154128,059127,726120,066138,270
Net Income
88,87389,27082,54686,52381,53996,724
Earnings Per Share
157.27157.98146.08153.12144.32171.34
EPS Growth
8.45%8.14%-4.60%6.10%-15.77%4.91%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024
Period EndingMar '26 Mar '25 Mar '24
Nitori Business
816,196820,886785,404
Shimachu Business
110,273119,596119,263
Unallocated Adjustment Amount
-14,221-11,654-8,868
Total
912,248928,828895,799

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Feb '22
Cash & Investments
153,523145,010136,001137,943131,928130,435
Total Debt
150,000404,001437,047143,971146,59892,734
Net Cash (Debt)
3,523-258,991-301,046-6,028-14,67037,701
Net Cash Growth
------65.16%
Net Cash Per Share
6.23-458.34-532.77-10.67-25.9766.79

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Feb '22
Operating Cash Flow
-148,911144,384143,59378,34185,565
Capital Expenditures
--41,412-121,432-118,664-97,657-101,520
Free Cash Flow
-107,49922,95224,929-19,316-15,955
Free Cash Flow Growth
-368.36%-7.93%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Feb '22
Gross Margin
53.26%53.21%51.02%50.90%50.43%52.48%
Operating Margin
13.51%13.50%13.79%14.26%14.77%17.04%
Pretax Margin
14.05%13.96%12.64%13.83%14.65%17.47%
Profit Margin
9.80%9.79%8.89%9.66%10.03%11.92%
FCF Margin
-11.78%2.47%2.78%-2.38%-1.97%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Feb '22
Dividend Per Share
32.00030.80030.40029.400-28.000
Dividend Per Share Growth
-65.94%1.32%3.40%--13.82%
Dividend Yield
1.08%1.22%1.04%0.64%-0.89%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Feb '22
PE Ratio
18.9715.9420.3030.8322.0819.09
Forward PE
18.6716.4517.6927.0620.6518.70
P/FCF Ratio
15.6813.2373.02106.99--
PS Ratio
1.861.561.802.982.222.28