e-Xim IT S.A. (WSE:EXM)
112.00
0.00 (0.00%)
At close: Jul 30, 2026
e-Xim IT Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16.93 | 16.85 | 22.09 | 17.34 | 8.34 | 6.01 | |
Revenue Growth | -22.98% | -23.71% | 27.37% | 107.94% | 38.72% | -2.28% |
Cost of Revenue | 19.64 | 20.64 | 20.82 | 15.96 | 7.97 | 5.66 |
Gross Profit | -2.71 | -3.8 | 1.26 | 1.38 | 0.36 | 0.35 |
Depreciation & Amortization Expenses | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0.02 |
Other Operating Expenses | 0.08 | 0.08 | 0.02 | 0.02 | -0.09 | -0.01 |
Total Operating Expenses | 0.1 | 0.09 | 0.02 | 0.02 | -0.08 | 0 |
Operating Income | -2.81 | -3.89 | 1.24 | 1.36 | 0.44 | 0.34 |
Interest Expense | -0.01 | -0.01 | -0 | -0 | -0 | -0 |
Other Non-Operating Income (Expense) | -0.3 | -0.05 | -0.06 | -0.1 | -0.04 | -0.02 |
Total Non-Operating Income (Expense) | -0.31 | -0.06 | -0.06 | -0.1 | -0.04 | -0.02 |
Pretax Income | -3.01 | -3.95 | 1.18 | 1.26 | 0.41 | 0.32 |
Provision for Income Taxes | -0.81 | -0.71 | 0.25 | 0.18 | 0.04 | 0.11 |
Net Income | -2.2 | -3.24 | 0.93 | 1.08 | 0.37 | 0.21 |
Net Income to Common | -2.2 | -3.24 | 0.93 | 1.08 | 0.37 | 0.21 |
Net Income Growth | - | - | -14.32% | 192.67% | 78.60% | -54.12% |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 |
Shares Change | - | - | - | 8.67% | - | -0.01% |
EPS (Basic) | -16.40 | -24.21 | 6.93 | 8.08 | 3.00 | 1.68 |
EPS (Diluted) | -16.40 | -24.21 | 6.93 | 8.08 | 3.00 | 1.68 |
EPS Growth | - | - | -14.32% | 169.33% | 78.60% | -54.12% |
Free Cash Flow | -0.46 | -2.81 | 2.95 | -3.83 | 1.07 | -0.33 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -3.44 | -20.98 | 22.02 | -28.62 | 8.65 | -2.70 |
Gross Margin | -16.02% | -22.53% | 5.71% | 7.96% | 4.37% | 5.76% |
Operating Margin | -16.60% | -23.06% | 5.62% | 7.84% | 5.29% | 5.67% |
Profit Margin | -12.98% | -19.25% | 4.20% | 6.25% | 4.44% | 3.45% |
FCF Margin | -2.72% | -16.68% | 13.36% | -22.11% | 12.79% | -5.53% |
EBITDA | -2.79 | -3.87 | 1.24 | 1.37 | 0.45 | 0.36 |
EBITDA Margin | -16.51% | -22.98% | 5.62% | 7.87% | 5.41% | 6.01% |
EBIT | -2.81 | -3.89 | 1.24 | 1.36 | 0.44 | 0.34 |
EBIT Margin | -16.60% | -23.06% | 5.62% | 7.84% | 5.29% | 5.67% |
Effective Tax Rate | 26.91% | 17.87% | 21.38% | 14.20% | 8.69% | 34.65% |