Powszechny Zaklad Ubezpieczen SA (WSE:PZU)
Poland flag Poland · Delayed Price · Currency is PLN
58.16
-0.74 (-1.26%)
Apr 24, 2025, 10:44 AM CET

WSE:PZU Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
27,54125,35423,61923,23223,024
Upgrade
Total Interest & Dividend Income
27,15626,02017,88710,44010,793
Upgrade
Gain (Loss) on Sale of Investments
724635-786903
Upgrade
Other Revenue
5,4636,6272,4644,2941,665
Upgrade
Total Revenue
60,88458,63643,97038,75236,385
Upgrade
Revenue Growth (YoY)
3.83%33.36%13.46%6.50%-8.04%
Upgrade
Policy Benefits
24,02621,33519,95615,73115,580
Upgrade
Policy Acquisition & Underwriting Costs
1,3231,7421,4493,7443,485
Upgrade
Amortization of Goodwill & Intangibles
---3325
Upgrade
Depreciation & Amortization
---4028
Upgrade
Selling, General & Administrative
8,8408,0835,4506,9346,666
Upgrade
Other Operating Expenses
2,2561,9133,9463,5373,397
Upgrade
Total Operating Expenses
36,41133,14430,80130,74629,816
Upgrade
Operating Income
24,47325,49213,1698,0066,569
Upgrade
Interest Expense
-8,243-8,890-4,767-423-1,139
Upgrade
Earnings From Equity Investments
810-25-15-
Upgrade
Currency Exchange Gain (Loss)
-570-182-240-24055
Upgrade
EBT Excluding Unusual Items
15,66816,4308,1377,3285,485
Upgrade
Merger & Restructuring Charges
----72-144
Upgrade
Impairment of Goodwill
-----1,301
Upgrade
Gain (Loss) on Sale of Assets
9716-37-6
Upgrade
Asset Writedown
-60-301-18447
Upgrade
Legal Settlements
----23-23
Upgrade
Pretax Income
15,70516,1458,1377,4544,058
Upgrade
Income Tax Expense
3,4843,6262,4712,0201,528
Upgrade
Earnings From Continuing Ops.
12,22112,5195,6665,4342,530
Upgrade
Minority Interest in Earnings
-6,879-6,739-1,885-2,098-618
Upgrade
Net Income
5,3425,7803,7813,3361,912
Upgrade
Net Income to Common
5,3425,7803,7813,3361,912
Upgrade
Net Income Growth
-7.58%52.87%13.34%74.48%-41.97%
Upgrade
Shares Outstanding (Basic)
863863863863863
Upgrade
Shares Outstanding (Diluted)
863863863863863
Upgrade
Shares Change (YoY)
-0.00%-0.00%0.01%0.00%0.01%
Upgrade
EPS (Basic)
6.196.694.383.862.21
Upgrade
EPS (Diluted)
6.196.694.383.862.21
Upgrade
EPS Growth
-7.58%52.87%13.33%74.48%-41.98%
Upgrade
Free Cash Flow
26,95126,95320,6646,15727,315
Upgrade
Free Cash Flow Per Share
31.2231.2223.937.1331.64
Upgrade
Dividend Per Share
-4.3402.4001.9403.500
Upgrade
Dividend Growth
-80.83%23.71%-44.57%-
Upgrade
Operating Margin
40.20%43.48%29.95%20.66%18.05%
Upgrade
Profit Margin
8.77%9.86%8.60%8.61%5.25%
Upgrade
Free Cash Flow Margin
44.27%45.97%47.00%15.89%75.07%
Upgrade
EBITDA
25,09126,03614,4978,5637,153
Upgrade
EBITDA Margin
41.21%44.40%32.97%22.10%19.66%
Upgrade
D&A For EBITDA
6185441,328557584
Upgrade
EBIT
24,47325,49213,1698,0066,569
Upgrade
EBIT Margin
40.20%43.48%29.95%20.66%18.05%
Upgrade
Effective Tax Rate
22.18%22.46%30.37%27.10%37.65%
Upgrade
Updated Nov 21, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.