Aerowash AB (publ) (XSAT:AERW.B)
2.100
0.00 (0.00%)
At close: Jul 17, 2026
Aerowash AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36.88 | 35.84 | 66.54 | 48.8 | 23.86 | 15.3 | |
Revenue Growth (YoY) | -34.49% | -46.14% | 36.37% | 104.47% | 55.96% | -40.94% |
Cost of Revenue | 11.26 | 15 | 31.93 | 15.9 | 4.77 | 2.75 |
Gross Profit | 25.62 | 20.85 | 34.61 | 32.9 | 19.09 | 12.56 |
Selling, General & Admin | 28.81 | 29.77 | 30.62 | 30.34 | 20.32 | 19.42 |
Depreciation & Amortization Expenses | 4.38 | 4.42 | 3.33 | 2.32 | 3.01 | 2.36 |
Total Operating Expenses | 33.19 | 34.18 | 33.95 | 32.66 | 23.33 | 21.78 |
Operating Income | -7.57 | -13.34 | 0.67 | 0.24 | -4.24 | -9.22 |
Interest Income | 0.04 | -0.06 | 0.05 | 0.51 | -0.28 | 0.4 |
Interest Expense | -1.82 | -1.63 | -3.66 | -4.15 | -0.66 | -2.12 |
Total Non-Operating Income (Expense) | -1.77 | -1.7 | -3.61 | -3.64 | -0.94 | -1.71 |
Pretax Income | -9.34 | -15.04 | -2.95 | -3.4 | -5.18 | -10.94 |
Provision for Income Taxes | -3.4 | -3.4 | -0.39 | -0.64 | -1.28 | -2 |
Net Income | -5.94 | -11.64 | -2.56 | -2.76 | -3.9 | -8.94 |
Net Income to Common | -5.94 | -11.64 | -2.56 | -2.76 | -3.9 | -8.94 |
Shares Outstanding (Basic) | 13 | 21 | 13 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 13 | 21 | 13 | 10 | 10 | 10 |
Shares Change (YoY) | -1.97% | 54.20% | 41.47% | 0.17% | -0.03% | 93.10% |
EPS (Basic) | -0.46 | -0.56 | -0.19 | -0.29 | -0.41 | -0.94 |
EPS (Diluted) | -0.46 | -0.56 | -0.19 | -0.29 | -0.41 | -0.94 |
Free Cash Flow | -10.79 | -11.61 | -0.77 | -7.22 | -5.28 | -6.13 |
Free Cash Flow Per Share | -0.84 | -0.56 | -0.06 | -0.76 | -0.56 | -0.64 |
Gross Margin | 69.46% | 58.16% | 52.02% | 67.42% | 79.99% | 82.05% |
Operating Margin | -20.54% | -37.22% | 1.00% | 0.50% | -17.77% | -60.27% |
Profit Margin | -16.12% | -32.46% | -3.85% | -5.66% | -16.33% | -58.42% |
FCF Margin | -29.26% | -32.40% | -1.16% | -14.80% | -22.13% | -40.03% |
EBITDA | -7.57 | -13.34 | 0.67 | 0.24 | -4.24 | -9.22 |
EBIT | -7.57 | -13.34 | 0.67 | 0.24 | -4.24 | -9.22 |
EBIT Margin | -20.54% | -37.22% | 1.00% | 0.50% | -17.77% | -60.27% |
Effective Tax Rate | 36.39% | 22.61% | 13.10% | 18.76% | 24.68% | 18.25% |