Aerowash AB (publ) (XSAT:AERW.B)
Sweden · Delayed Price · Currency is SEK 2.660
-0.050 (-1.85%)
At close: Jun 5, 2026
Aerowash AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 35.69 | 34.89 | 64.8 | 46.54 | 21.56 | 13.48 |
Other Revenue | 0.24 | 0 | - | - | - | - |
| 35.93 | 34.9 | 64.8 | 46.54 | 21.56 | 13.48 | |
Revenue Growth (YoY) | -35.48% | -46.15% | 39.22% | 115.87% | 59.96% | -46.60% |
Cost of Revenue | 11.26 | 15 | 31.93 | 15.9 | 4.77 | 2.75 |
Gross Profit | 24.67 | 19.9 | 32.87 | 30.64 | 16.79 | 10.73 |
Selling, General & Admin | 28.81 | 29.77 | 30.62 | 30.34 | 20.32 | 19.42 |
Other Operating Expenses | -0.95 | -0.95 | -1.75 | -2.25 | -2.3 | -1.82 |
Operating Expenses | 32.24 | 33.24 | 32.2 | 30.4 | 21.03 | 19.96 |
Operating Income | -7.57 | -13.34 | 0.67 | 0.24 | -4.24 | -9.22 |
Interest Expense | -1.81 | -1.63 | -3.6 | -4.15 | -0.66 | -2.12 |
Interest & Investment Income | - | - | 0.03 | 0.51 | - | 0.4 |
Currency Exchange Gain (Loss) | - | - | -0.05 | - | - | - |
Other Non Operating Income (Expenses) | 0.04 | -0.07 | -0 | -0 | -0.28 | - |
Pretax Income | -9.34 | -15.04 | -2.95 | -3.4 | -5.18 | -10.94 |
Income Tax Expense | -3.4 | -3.4 | -0.39 | -0.64 | -1.28 | -2 |
Net Income | -5.94 | -11.64 | -2.56 | -2.76 | -3.9 | -8.94 |
Net Income to Common | -5.94 | -11.64 | -2.56 | -2.76 | -3.9 | -8.94 |
Shares Outstanding (Basic) | 22 | 21 | 13 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 22 | 21 | 13 | 10 | 10 | 10 |
Shares Change (YoY) | 53.61% | 54.20% | 41.47% | 0.18% | -0.03% | 93.10% |
EPS (Basic) | -0.27 | -0.56 | -0.19 | -0.29 | -0.41 | -0.94 |
EPS (Diluted) | -0.27 | -0.56 | -0.19 | -0.29 | -0.41 | -0.94 |
Free Cash Flow | -10.79 | -11.61 | -0.77 | -7.22 | -5.28 | -6.21 |
Free Cash Flow Per Share | -0.49 | -0.56 | -0.06 | -0.76 | -0.56 | -0.65 |
Gross Margin | 68.66% | 57.03% | 50.72% | 65.84% | 77.86% | 79.63% |
Operating Margin | -21.08% | -38.22% | 1.03% | 0.52% | -19.67% | -68.42% |
Profit Margin | -16.54% | -33.34% | -3.95% | -5.93% | -18.08% | -66.33% |
Free Cash Flow Margin | -30.03% | -33.28% | -1.19% | -15.52% | -24.49% | -46.04% |
EBITDA | -3.17 | -8.89 | 0.82 | 0.27 | -4.16 | -8.99 |
EBITDA Margin | -8.81% | -25.48% | 1.26% | 0.57% | -19.30% | -66.66% |
D&A For EBITDA | 4.41 | 4.45 | 0.15 | 0.02 | 0.08 | 0.24 |
EBIT | -7.57 | -13.34 | 0.67 | 0.24 | -4.24 | -9.22 |
EBIT Margin | -21.08% | -38.22% | 1.03% | 0.52% | -19.67% | -68.42% |
Revenue as Reported | 36.88 | 35.84 | 66.54 | 48.8 | 23.86 | 15.3 |