Aerowash AB (publ) (XSAT:AERW.B)
1.120
-0.020 (-1.75%)
At close: Sep 15, 2026
Aerowash AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 4.33 | 5.03 | 0.54 | 1.56 | 0.62 | 2.7 |
Cash & Short-Term Investments | 4.33 | 5.03 | 0.54 | 1.56 | 0.62 | 2.7 |
Cash Growth | 892.66% | 827.62% | -65.12% | 150.64% | -76.99% | 55.11% |
Accounts Receivable | 6.28 | 8.44 | 23.98 | 11.78 | 5.23 | 2.72 |
Other Receivables | 1.35 | 20.71 | 7.91 | 11.21 | 6.59 | 0.43 |
Receivables | 7.63 | 29.14 | 31.89 | 22.99 | 11.82 | 3.14 |
Inventory | 7.2 | 8.62 | 10.72 | 11.51 | 10.67 | 9.16 |
Prepaid Expenses | 20.85 | 0.49 | 0.77 | 1.88 | 0.9 | 0.41 |
Total Current Assets | 40.01 | 43.28 | 43.93 | 37.94 | 24.02 | 15.41 |
Property, Plant & Equipment | 2.58 | 0.18 | 0.27 | 0.36 | 0.28 | 0.34 |
Other Intangible Assets | 5.66 | 1.98 | 2.04 | 7.96 | 7.05 | 7.02 |
Long-Term Deferred Tax Assets | 14.81 | 14.81 | 11.41 | 11.03 | 10.11 | 8.8 |
Long-Term Deferred Charges | 9.78 | 11.92 | 16.31 | 8.53 | 5.57 | 4.55 |
Other Long-Term Assets | 0.24 | 0.26 | 0.41 | 0.39 | 0.39 | 0.64 |
Total Assets | 73.09 | 72.43 | 74.37 | 66.21 | 47.43 | 36.77 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 3.67 | 3.25 | 5.75 | 1.72 | 2.65 | 1.73 |
Accrued Expenses | 7.58 | 8.48 | 10.71 | 8.94 | 2.38 | 4.49 |
Current Portion of Long-Term Debt | 3.38 | 4.27 | 2.93 | 2.58 | 2.38 | 0.14 |
Other Current Liabilities | 5.59 | 5.43 | 1.9 | 14.45 | 10.06 | 1.26 |
Total Current Liabilities | 20.22 | 21.44 | 21.3 | 27.69 | 17.46 | 7.62 |
Long-Term Debt | 5.98 | 1.17 | 7.65 | 16.53 | 5.21 | 0.43 |
Total Liabilities | 26.19 | 22.61 | 28.94 | 44.22 | 22.67 | 8.05 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 20.76 | 20.76 | 13.2 | 9.56 | 9.56 | 9.56 |
Additional Paid-In Capital | - | 59.98 | 51.54 | - | - | - |
Retained Earnings | 26.11 | -30.9 | -19.33 | 12.43 | 15.11 | 19.16 |
Comprehensive Income & Other | 0.02 | -0.02 | 0.02 | -0 | 0.08 | -0.01 |
Shareholders' Equity | 46.89 | 49.83 | 45.43 | 21.99 | 24.76 | 28.72 |
Total Liabilities & Equity | 73.09 | 72.43 | 74.37 | 66.21 | 47.43 | 36.77 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9.36 | 5.44 | 10.58 | 19.12 | 7.58 | 0.57 |
Net Cash (Debt) | -5.03 | -0.4 | -10.04 | -17.56 | -6.96 | 2.13 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -0.20 | -0.02 | -0.74 | -1.84 | -0.73 | 0.22 |
Filing Date Shares Outstanding | 20.51 | 20.76 | 13.2 | 9.56 | 9.56 | 9.56 |
Total Common Shares Outstanding | 20.51 | 20.76 | 13.2 | 9.56 | 9.56 | 9.56 |
Working Capital | 19.8 | 21.84 | 22.63 | 10.25 | 6.55 | 7.79 |
Book Value Per Share | 2.29 | 2.40 | 3.44 | 2.30 | 2.59 | 3.00 |
Tangible Book Value | 41.23 | 47.84 | 43.39 | 14.03 | 17.7 | 21.69 |
Tangible Book Value Per Share | 2.01 | 2.30 | 3.29 | 1.47 | 1.85 | 2.27 |
Machinery | - | 4.73 | 4.73 | 4.73 | 4.54 | 4.52 |