Aerowash AB (publ) (XSAT:AERW.B)
Sweden · Delayed Price · Currency is SEK 1.290
+0.075 (6.17%)
At close: Sep 30, 2026
Aerowash AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 33.39 | 34.95 | 59.76 | 40.39 | 17.58 | 9.68 | |
Revenue Growth | -4.77% | -41.51% | 47.97% | 129.73% | 81.62% | -55.84% |
Cost of Revenue | 10.98 | 15 | 31.93 | 15.9 | 4.77 | 2.75 |
Gross Profit | 22.41 | 19.96 | 27.83 | 24.49 | 12.81 | 6.93 |
Selling, General & Admin | 29.68 | 29.77 | 30.62 | 30.34 | 20.32 | 19.42 |
Other Operating Expenses | -5.79 | -0.89 | -6.78 | -8.41 | -6.28 | -5.62 |
Operating Expenses | 28.24 | 33.29 | 27.16 | 24.25 | 17.05 | 16.16 |
Operating Income | -5.84 | -13.34 | 0.67 | 0.24 | -4.24 | -9.22 |
Interest Expense | -1.78 | -1.77 | -3.6 | -4.15 | -0.66 | -2.12 |
Interest & Investment Income | 0.02 | 0 | 0.03 | 0.51 | - | 0.4 |
Currency Exchange Gain (Loss) | 0.07 | 0.07 | -0.05 | - | - | - |
Other Non Operating Income (Expenses) | 0.05 | - | -0 | -0 | -0.28 | - |
Pretax Income | -7.48 | -15.03 | -2.95 | -3.4 | -5.18 | -10.94 |
Income Tax Expense | -3.4 | -3.4 | -0.39 | -0.64 | -1.28 | -2 |
Net Income | -4.08 | -11.64 | -2.56 | -2.76 | -3.9 | -8.94 |
Net Income to Common | -4.08 | -11.64 | -2.56 | -2.76 | -3.9 | -8.94 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 25 | 21 | 13 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 25 | 21 | 13 | 10 | 10 | 10 |
Shares Change | 84.21% | 54.20% | 41.47% | 0.18% | -0.03% | 93.10% |
EPS (Basic) | -0.17 | -0.56 | -0.19 | -0.29 | -0.41 | -0.94 |
EPS (Diluted) | -0.17 | -0.56 | -0.19 | -0.29 | -0.41 | -0.94 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.28 | -11.61 | -0.77 | -7.22 | -5.28 | -6.21 |
Free Cash Flow Per Share | -0.34 | -0.56 | -0.06 | -0.76 | -0.56 | -0.65 |
Gross Margin | 67.11% | 57.10% | 46.57% | 60.63% | 72.84% | 71.63% |
Operating Margin | -17.49% | -38.16% | 1.12% | 0.60% | -24.12% | -95.28% |
Profit Margin | -12.22% | -33.29% | -4.28% | -6.84% | -22.17% | -92.36% |
Free Cash Flow Margin | -24.81% | -33.22% | -1.29% | -17.88% | -30.03% | -64.11% |
EBITDA | -5.87 | -13.31 | 0.82 | 0.27 | -4.16 | -8.99 |
EBITDA Margin | -17.57% | -38.08% | 1.37% | 0.66% | -23.67% | -92.82% |
D&A For EBITDA | -0.03 | 0.03 | 0.15 | 0.02 | 0.08 | 0.24 |
EBIT | -5.84 | -13.34 | 0.67 | 0.24 | -4.24 | -9.22 |
EBIT Margin | -17.49% | -38.16% | 1.12% | 0.60% | -24.12% | -95.28% |
Revenue as Reported | 39.18 | 35.84 | 66.54 | 48.8 | 23.86 | 15.3 |