BV Financial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	40.09	39.62	37.7	37.99	35.59	28.02
Revenue Growth (YoY)	4.58%	5.09%	-0.75%	6.75%	27.02%	564.52%
Gross Profit	40.09	39.62	37.7	37.99	35.59	28.02
Selling, General & Admin	22.01	20.73	18.53	16.59	14.28	12.26
Depreciation & Amortization Expenses	0.18	0.18	0.18	0.18	0.18	0.18
Other Operating Expenses	-0.32	-0.15	2.59	2.59	6.57	2.75
Total Operating Expenses	21.87	20.76	21.3	19.36	21.03	15.19
Operating Income	18.22	18.86	16.41	18.62	14.55	12.82
Pretax Income	18.22	18.86	16.41	18.62	14.55	12.82
Provision for Income Taxes	5.73	5.37	4.68	4.92	4.03	3.38
Net Income	12.49	13.5	11.72	13.71	10.52	9.44
Net Income to Common	12.49	13.5	11.72	13.71	10.52	9.44
Net Income Growth	11.02%	15.12%	-14.47%	30.25%	11.47%	-
Shares Outstanding (Basic)	9	9	11	9	8	7
Shares Outstanding (Diluted)	9	9	11	9	8	7
Shares Change (YoY)	-15.76%	-11.69%	14.66%	17.17%	11.65%	208.69%
EPS (Basic)	1.40	1.44	1.10	1.47	1.32	1.33
EPS (Diluted)	1.39	1.43	1.09	1.47	1.32	1.32
EPS Growth	31.13%	31.19%	-25.85%	11.36%	-	-
Shares Outstanding	8.75	8.85	10.65	11.38	7.42	7.14
Free Cash Flow	18.25	18.79	15.45	15.04	9.21	10.16
Free Cash Flow Growth	-2.86%	21.58%	2.75%	63.25%	-9.36%	426.03%
Free Cash Flow Per Share	2.06	1.99	1.44	1.61	1.16	1.42
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	45.44%	47.61%	43.52%	49.02%	40.90%	45.77%
Profit Margin	31.15%	34.06%	31.09%	36.08%	29.57%	33.70%
FCF Margin	45.52%	47.42%	40.99%	39.59%	25.89%	36.28%
EBITDA	19.05	19.72	17.82	19.2	14.25	12.19
EBITDA Margin	47.52%	49.78%	47.28%	50.54%	40.03%	43.52%
EBIT	18.22	18.86	16.41	18.62	14.55	12.82
EBIT Margin	45.44%	47.61%	43.52%	49.02%	40.90%	45.77%
Effective Tax Rate	31.45%	28.46%	28.54%	26.39%	27.68%	26.38%

SEC Filings: 10-K · 10-Q