CF Bankshares Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	56.28	55.02	46.64	47.64	48.79	42.04
Net Interest Income Growth	10.56%	17.96%	-2.09%	-2.36%	16.06%	51.18%
Non-Interest Income	6.33	5.93	5.18	4.03	3.21	11.64
Non-Interest Income Growth	8.41%	14.53%	28.38%	25.58%	-72.42%	-80.60%
Revenues Before Loan Losses	62.61	60.95	51.82	51.67	52	53.68
Provision for Credit Losses	7.79	8.25	6.74	2.32	0.79	-1.6
Revenue	54.82	52.7	45.08	49.35	51.21	55.28
Revenue Growth	3.84%	16.91%	-8.66%	-3.63%	-7.36%	-28.10%
Compensation Expenses	16.24	15.72	14.17	14.51	15.13	16.95
Selling, General & Admin	12.04	11.56	10.86	9.62	10.16	12.97
Other Non-Interest Expenses	3.81	3.9	3.91	4.24	3.34	2.54
Total Non-Interest Expense	32.12	31.18	28.94	28.37	28.62	32.46
Pretax Income	22.7	21.53	16.14	20.99	22.59	22.82
Provision for Income Taxes	3.69	3.99	2.76	4.05	4.43	4.37
Net Income	19.01	17.54	13.39	16.94	18.16	18.45
Net Income Attributable to Preferred Dividends	-0.58	-0.54	-0.36	-	-	-
Net Income to Common	18.43	17	13.03	16.94	18.16	18.45
Net Income Growth	5.03%	30.52%	-23.09%	-6.75%	-1.57%	-32.48%
Shares Outstanding (Basic)	6	6	6	6	6	7
Shares Outstanding (Diluted)	6	6	6	6	7	7
Shares Change	0.46%	0.36%	-2.15%	-1.34%	-1.73%	8.90%
EPS (Basic)	2.92	2.70	2.08	2.64	2.84	2.84
EPS (Diluted)	2.91	2.69	2.06	2.63	2.78	2.77
EPS Growth	4.68%	30.58%	-21.67%	-5.40%	0.36%	-38.03%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-	18.2	13.92	17.39	38.86	250.34
Free Cash Flow Growth	-	30.73%	-19.94%	-55.25%	-84.48%	-
Free Cash Flow Per Share	-	2.87	2.21	2.70	5.95	37.64
Dividends Per Share	0.340	0.300	0.250	0.230	0.180	0.130
Dividend Growth	25.93%	20.00%	8.70%	27.78%	38.46%	333.33%
Profit Margin	34.68%	33.28%	29.69%	34.32%	35.47%	33.38%
FCF Margin	-	34.53%	30.88%	35.24%	75.88%	452.87%
Effective Tax Rate	16.26%	18.52%	17.08%	19.29%	19.60%	19.13%

SEC Filings: 10-K · 10-Q