| 220.99 | 183.58 | 160.76 | 108.05 | 92.88 |
Interest Income on Investments | - | 23.12 | 21.98 | 18.1 | 12.17 |
| 220.99 | 206.7 | 182.73 | 126.16 | 105.05 |
Interest Paid on Deposits | 82.4 | 65.8 | 33.76 | 3.84 | 4.18 |
Interest Paid on Borrowings | - | 24.18 | 23.48 | 12.11 | 5.45 |
| 82.4 | 89.99 | 57.24 | 15.95 | 9.63 |
| 138.58 | 116.71 | 125.5 | 110.2 | 95.43 |
Net Interest Income Growth (YoY) | 18.74% | -7.00% | 13.88% | 15.49% | 6.35% |
| 5.54 | 5.52 | 4.77 | 4.9 | 4.86 |
Gain (Loss) on Sale of Investments | 0.27 | 0.29 | -0.02 | 0.13 | 1.97 |
Other Non-Interest Income | 23.67 | 27.51 | 29.51 | 20.65 | 16.58 |
Total Non-Interest Income | 33.97 | 37.75 | 37.16 | 29.08 | 31.45 |
Non-Interest Income Growth (YoY) | -10.02% | 1.57% | 27.81% | -7.55% | 11.60% |
Revenues Before Loan Losses | 172.55 | 154.46 | 162.66 | 139.28 | 126.88 |
Provision for Loan Losses | 3.38 | 5.36 | 4.44 | 1.75 | 0.83 |
| 169.17 | 149.09 | 158.22 | 137.53 | 126.05 |
| 13.47% | -5.77% | 15.05% | 9.11% | 16.93% |
Salaries and Employee Benefits | 58.74 | 60.95 | 57.31 | 50.24 | 43.99 |
| 5.93 | 5.1 | 5.4 | 4.7 | 4.21 |
Federal Deposit Insurance | 2.68 | 2.63 | 1.64 | 0.8 | 1.06 |
Amortization of Goodwill & Intangibles | 1.56 | 1.48 | 1.58 | 1.3 | 0.89 |
Selling, General & Administrative | 23.87 | 25.48 | 24.78 | 19.01 | 10.84 |
Other Non-Interest Expense | 17.06 | 16.88 | 16.91 | 14.45 | 16.68 |
Total Non-Interest Expense | 109.85 | 112.52 | 107.61 | 90.49 | 77.67 |
EBT Excluding Unusual Items | 59.33 | 36.57 | 50.61 | 47.04 | 48.38 |
| 55.24 | 36.57 | 50.61 | 47.04 | 48.38 |
| 9.02 | 4.89 | 7.65 | 7.61 | 7.84 |
| 46.21 | 31.68 | 42.96 | 39.43 | 40.55 |
Preferred Dividends & Other Adjustments | 0.17 | 0.67 | 1.58 | 0.5 | 0.17 |
| 46.05 | 31.01 | 41.38 | 38.93 | 40.37 |
| 45.86% | -26.26% | 8.97% | -2.76% | 25.95% |
| 17 | 15 | 15 | 15 | 15 |
Diluted Shares Outstanding | 17 | 15 | 15 | 15 | 15 |
| 13.19% | 1.56% | 1.23% | -2.43% | -4.59% |
| 2.64 | 2.01 | 2.73 | 2.60 | 2.63 |
| 2.64 | 2.01 | 2.73 | 2.60 | 2.63 |
| 31.34% | -26.37% | 5.00% | -1.14% | 31.78% |
| 0.680 | 0.640 | 0.610 | 0.560 | 0.520 |
| 6.25% | 4.92% | 8.93% | 7.69% | 18.18% |
| 16.34% | 13.37% | 15.11% | 16.18% | 16.19% |