Dave Inc. (DAVE)
NASDAQ: DAVE · Real-Time Price · USD
234.70
+11.06 (4.95%)
Nov 7, 2025, 1:28 PM EST - Market open
Dave Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 491.3 | 347.08 | 259.09 | 204.84 | 153.01 | 121.8 | Upgrade | |
Revenue Growth (YoY) | 53.84% | 33.96% | 26.49% | 33.87% | 25.63% | 59.78% | Upgrade |
Cost of Revenue | 139.68 | 137.41 | 123.84 | 135.38 | 65.52 | 42.26 | Upgrade |
Gross Profit | 351.63 | 209.67 | 135.26 | 69.46 | 87.49 | 79.54 | Upgrade |
Selling, General & Admin | 53.26 | 45.25 | 48.72 | 71.22 | 60.36 | 40.17 | Upgrade |
Other Operating Expenses | 72.86 | 75.18 | 70.35 | 63.67 | 74.01 | 40.76 | Upgrade |
Operating Expenses | 208.5 | 175.06 | 177.46 | 201.16 | 134.37 | 80.92 | Upgrade |
Operating Income | 143.12 | 34.61 | -42.2 | -131.7 | -46.88 | -1.38 | Upgrade |
Interest Expense | -7.17 | -7.99 | -11.77 | -9.2 | -2.55 | -0.02 | Upgrade |
Interest & Investment Income | 1.83 | 2.98 | 5.3 | 2.95 | 0.29 | 0.41 | Upgrade |
Other Non Operating Income (Expenses) | -12.98 | -1.73 | 0.26 | 4.03 | 30.91 | -1.36 | Upgrade |
EBT Excluding Unusual Items | 124.8 | 27.88 | -48.42 | -133.91 | -18.23 | -2.35 | Upgrade |
Asset Writedown | - | - | - | -2.7 | - | - | Upgrade |
Legal Settlements | - | - | - | -6.28 | -1.67 | -4.47 | Upgrade |
Other Unusual Items | -3.5 | 32.48 | 0.02 | 13.92 | - | - | Upgrade |
Pretax Income | 121.3 | 60.35 | -48.4 | -128.97 | -19.9 | -6.81 | Upgrade |
Income Tax Expense | -25.43 | 2.48 | 0.12 | -0.07 | 0.1 | 0.15 | Upgrade |
Net Income | 146.73 | 57.87 | -48.52 | -128.91 | -19.99 | -6.96 | Upgrade |
Net Income to Common | 146.73 | 57.87 | -48.52 | -128.91 | -19.99 | -6.96 | Upgrade |
Shares Outstanding (Basic) | 13 | 13 | 12 | 12 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 15 | 14 | 12 | 12 | 4 | 4 | Upgrade |
Shares Change (YoY) | 9.78% | 15.82% | 2.99% | 171.58% | 10.80% | -50.27% | Upgrade |
EPS (Basic) | 11.12 | 4.62 | -4.07 | -11.12 | -4.69 | -1.81 | Upgrade |
EPS (Diluted) | 10.12 | 4.19 | -4.07 | -11.12 | -4.69 | -1.92 | Upgrade |
Free Cash Flow | 238.17 | 124.88 | 33.07 | -45.61 | -0.91 | 21.51 | Upgrade |
Free Cash Flow Per Share | 16.42 | 9.03 | 2.77 | -3.94 | -0.21 | 5.58 | Upgrade |
Gross Margin | 71.57% | 60.41% | 52.20% | 33.91% | 57.18% | 65.31% | Upgrade |
Operating Margin | 29.13% | 9.97% | -16.29% | -64.29% | -30.64% | -1.13% | Upgrade |
Profit Margin | 29.87% | 16.67% | -18.73% | -62.93% | -13.07% | -5.71% | Upgrade |
Free Cash Flow Margin | 48.48% | 35.98% | 12.76% | -22.27% | -0.60% | 17.66% | Upgrade |
EBITDA | 143.6 | 35.39 | -41.56 | -130.86 | -46.62 | -1.26 | Upgrade |
EBITDA Margin | 29.23% | 10.20% | -16.04% | -63.89% | -30.47% | -1.04% | Upgrade |
D&A For EBITDA | 0.48 | 0.78 | 0.64 | 0.83 | 0.26 | 0.12 | Upgrade |
EBIT | 143.12 | 34.61 | -42.2 | -131.7 | -46.88 | -1.38 | Upgrade |
EBIT Margin | 29.13% | 9.97% | -16.29% | -64.29% | -30.64% | -1.13% | Upgrade |
Effective Tax Rate | - | 4.11% | - | - | - | - | Upgrade |
Revenue as Reported | 491.3 | 347.08 | 259.09 | 204.84 | 153.01 | 121.8 | Upgrade |
Advertising Expenses | - | 44.9 | 48.39 | 69.04 | 51.45 | 38.02 | Upgrade |
Updated Nov 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.