| 133.33 | 80.52 | 49.72 | 41.76 | 22.89 | 32.01 |
| 42.6 | 40.79 | 40.57 | 114.18 | 169.07 | 8.23 |
Cash & Short-Term Investments | 175.93 | 121.31 | 90.29 | 155.94 | 191.96 | 40.24 |
| 99.75% | 34.36% | -42.10% | -18.77% | 377.10% | 79.18% |
| 279.14 | 297.31 | 175.86 | 112.85 | 104.18 | - |
| 24.55 | 18.08 | 16.13 | 8.1 | 12.42 | 10.96 |
| 479.63 | 436.7 | 282.27 | 276.89 | 308.57 | 100.2 |
Net Property, Plant & Equipment | 0.43 | 0.67 | 1.21 | 1.89 | 1.76 | 3.39 |
| 13.69 | 13.67 | 13.64 | 13.21 | 10.16 | 7.85 |
| 36.37 | 36.41 | 2.18 | 2.04 | 1 | 35.75 |
|
| 6.73 | 8.36 | 6.77 | 5.49 | 11.42 | 13.04 |
| 13.3 | 14.7 | 16.71 | 12.63 | 10.97 | 13.05 |
| 75 | 75 | - | - | - | 35.05 |
Current Portion of Long-Term Debt | - | - | - | - | - | 0.7 |
Current Portion of Leases | - | 0.06 | 0.35 | 0.3 | 0.27 | 1.92 |
Other Current Liabilities | 29.01 | 15.88 | 11.24 | 7.2 | 13.76 | 4.88 |
Total Current Liabilities | 124.34 | 114 | 35.06 | 25.6 | 36.42 | 68.63 |
| 192.78 | - | 75 | 180.45 | 177.33 | 35 |
| - | 0.14 | 0.2 | 0.54 | 0.55 | 0.97 |
Other Long-Term Liabilities | 9.5 | 20.55 | 5.96 | 0.36 | 0.64 | 3.85 |
Total Long-Term Liabilities | 202.28 | 20.69 | 81.17 | 181.36 | 178.52 | 39.82 |
|
| - | - | - | 0 | - | - |
| 0 | 0 | 0 | 0 | 0 | 0 |
| -232.17 | -43.73 | - | - | - | - |
Additional Paid-in Capital | 334.3 | 352.66 | 335.33 | 296.73 | 270.04 | 86.83 |
Accumulated Other Comprehensive Income | 0.3 | 0.37 | 0.22 | 0.65 | -1.68 | -15.19 |
| 101.35 | 43.42 | -152.45 | -210.32 | -161.8 | -32.9 |
Total Common Shareholders' Equity | 203.78 | 352.73 | 183.1 | 87.06 | 106.56 | 38.74 |
| 203.78 | 352.73 | 183.1 | 87.06 | 106.56 | 38.74 |
Total Liabilities & Equity | 530.53 | 487.42 | 299.33 | 294.02 | 321.49 | 147.19 |
| 267.78 | 75.2 | 75.55 | 181.29 | 178.15 | 73.64 |
| -91.85 | 46.11 | 14.73 | -25.36 | 13.82 | -33.4 |
| - | 212.93% | - | - | - | - |
| -6.34 | 3.18 | 1.07 | -2.12 | 1.19 | -7.83 |
| 203.78 | 352.73 | 183.1 | 87.06 | 106.56 | 38.74 |
| 14.07 | 24.36 | 13.25 | 7.30 | 9.20 | 9.08 |
| 190.09 | 339.06 | 169.46 | 73.86 | 96.4 | 30.89 |
Tangible Book Value Per Share | 13.13 | 23.41 | 12.26 | 6.19 | 8.32 | 7.24 |