Edison International (EIX)
NYSE: EIX · Real-Time Price · USD
60.88
-0.60 (-0.98%)
At close: Nov 5, 2026, 4:00 PM EST
60.71
-0.17 (-0.28%)
Pre-market: Nov 6, 2026, 4:00 AM EST
Edison International Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,559 | 19,317 | 17,599 | 16,338 | 17,220 | 14,905 | |
Revenue Growth | 2.60% | 9.76% | 7.72% | -5.12% | 15.53% | 9.77% |
Fuel & Purchased Power | 2,937 | 3,048 | 3,330 | 2,650 | 3,082 | 2,551 |
Operations & Maintenance | 4,533 | 5,041 | 5,062 | 4,092 | 4,682 | 3,606 |
Selling, General & Admin | 1,885 | 1,885 | 1,879 | 2,836 | 3,293 | 2,989 |
Depreciation & Amortization | 3,328 | 3,237 | 2,866 | 2,635 | 2,561 | 2,218 |
Other Operating Expenses | 652 | 633 | 590 | 517 | 407 | 371 |
Total Operating Expenses | 13,335 | 13,844 | 13,727 | 12,730 | 14,025 | 11,735 |
Operating Income | 5,224 | 5,473 | 3,872 | 3,608 | 3,195 | 3,170 |
Interest Expense | -1,997 | -1,781 | -2,131 | -1,822 | -1,381 | -1,091 |
Interest Income | 165 | 187 | 259 | 267 | 90 | 31 |
Net Interest Expense | -1,832 | -1,594 | -1,872 | -1,555 | -1,291 | -1,060 |
Allowance for Equity Funds for Construction | 220 | 189 | 187 | 157 | 137 | 118 |
Other Non-Operating Income (Expenses) | -35 | -15 | -35 | -21 | -16 | -38 |
EBT Excluding Unusual Items | 3,577 | 4,053 | 2,152 | 2,189 | 2,025 | 2,190 |
Restructuring Charges | - | - | -53 | - | - | - |
Gain (Loss) on Sale of Investments | - | -12 | - | -3 | 1 | 3 |
Gain (Loss) on Sale of Assets | -23 | - | - | - | - | - |
Asset Writedown | -8 | -106 | - | -1 | -49 | -79 |
Insurance Settlements | 949 | 1,959 | - | - | - | - |
Other Unusual Items | -164 | -144 | -798 | -880 | -1,527 | -1,491 |
Pretax Income | 4,331 | 5,750 | 1,301 | 1,305 | 450 | 623 |
Income Tax Expense | 694 | 1,291 | 17 | 108 | -162 | -136 |
Earnings From Continuing Ops. | 3,637 | 4,459 | 1,284 | 1,197 | 612 | 759 |
Net Income to Company | 3,637 | 4,459 | 1,284 | 1,197 | 612 | 759 |
Net Income | 3,637 | 4,459 | 1,284 | 1,197 | 612 | 759 |
Preferred Dividends & Other Adjustments | 1 | 2 | - | - | - | - |
Net Income to Common | 3,636 | 4,457 | 1,284 | 1,197 | 612 | 759 |
Net Income Growth | 23.25% | 247.12% | 7.27% | 95.59% | -19.37% | 2.71% |
Shares Outstanding (Basic) | 385 | 385 | 386 | 383 | 381 | 380 |
Shares Outstanding (Diluted) | 387 | 386 | 388 | 385 | 383 | 380 |
Shares Change | 0.07% | -0.52% | 0.78% | 0.52% | 0.79% | 1.60% |
EPS (Basic) | 9.44 | 11.58 | 3.33 | 3.13 | 1.61 | 2.00 |
EPS (Diluted) | 9.40 | 11.55 | 3.31 | 3.11 | 1.60 | 2.00 |
EPS Growth | 23.13% | 248.80% | 6.43% | 94.42% | -19.87% | 0.88% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -132 | -715 | -693 | -2,047 | -2,562 | -5,494 |
Free Cash Flow Per Share | -0.34 | -1.85 | -1.79 | -5.32 | -6.69 | -14.46 |
Dividend Per Share | 3.507 | 3.360 | 3.167 | 2.993 | 2.837 | 2.688 |
Dividend Growth | 5.89% | 6.08% | 5.85% | 5.46% | 5.58% | 4.37% |
Profit Margin | 19.59% | 23.07% | 7.30% | 7.33% | 3.55% | 5.09% |
Free Cash Flow Margin | -0.71% | -3.70% | -3.94% | -12.53% | -14.88% | -36.86% |
EBITDA | 8,089 | 8,247 | 6,322 | 5,885 | 5,484 | 5,147 |
EBITDA Margin | 43.59% | 42.69% | 35.92% | 36.02% | 31.85% | 34.53% |
D&A For EBITDA | 2,865 | 2,774 | 2,450 | 2,277 | 2,289 | 1,977 |
EBIT | 5,224 | 5,473 | 3,872 | 3,608 | 3,195 | 3,170 |
EBIT Margin | 28.15% | 28.33% | 22.00% | 22.08% | 18.55% | 21.27% |
Effective Tax Rate | 16.02% | 22.45% | 1.31% | 8.28% | - | - |