Financial Institutions, Inc. (FISI)

Financial Institutions Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Interest Income	205.12	199.99	163.59	165.72	167.37	154.73
Net Interest Income Growth	20.39%	22.25%	-1.28%	-0.99%	8.17%	11.33%
Non-Interest Income	45.26	44.96	-46.68	48.24	46.27	46.91
Non-Interest Income Growth	-	-	-	4.26%	-1.35%	8.64%
Revenues Before Loan Losses	250.37	244.94	116.91	213.96	213.64	201.64
Provision for Credit Losses	10.94	11.63	6.15	13.68	13.31	-8.34
Revenue	239.43	233.32	110.76	200.28	200.33	209.97
Revenue Growth (YoY)	120.42%	110.65%	-44.70%	-0.03%	-4.59%	35.49%
Compensation Expenses	74.52	72.81	66.13	71.89	69.63	60.89
Selling, General & Admin	49.27	49	48.26	43.97	42.29	38.49
Other Non-Interest Expenses	20.16	20.15	64.52	21.37	17.44	13.37
Total Non-Interest Expense	143.87	141.96	178.91	137.23	129.36	112.75
Pretax Income	95.56	91.35	-68.15	63.05	70.97	97.22
Provision for Income Taxes	16.59	16.49	-26.5	12.79	14.4	19.53
Net Income	77.52	73.41	-43.11	48.81	55.11	76.24
Net Income Attributable to Preferred Dividends	1.46	1.46	1.46	1.46	1.46	1.46
Net Income to Common	77.52	73.41	-43.11	48.81	55.11	76.24
Net Income Growth	-	-	-	-11.45%	-27.71%	106.77%
Shares Outstanding (Basic)	20	20	16	15	15	16
Shares Outstanding (Diluted)	20	20	16	15	15	16
Shares Change (YoY)	19.16%	29.55%	1.34%	0.03%	-2.92%	-0.78%
EPS (Basic)	3.88	3.65	-2.75	3.17	3.58	4.81
EPS (Diluted)	3.84	3.61	-2.75	3.15	3.56	4.78
EPS Growth	-	-	-	-11.52%	-25.52%	107.83%
Shares Outstanding	19.63	19.8	20.08	15.41	15.34	15.75
Free Cash Flow	-	13.25	72.15	7.9	125.2	63.56
Free Cash Flow Growth	-	-81.63%	813.10%	-93.69%	96.99%	62.18%
Free Cash Flow Per Share	-	0.65	4.60	0.51	8.09	3.99
Dividends Per Share	1.250	1.240	1.200	1.200	1.160	1.080
Dividend Growth	0.81%	3.33%	-	3.45%	7.41%	3.85%
Profit Margin	32.98%	32.09%	-37.60%	25.10%	28.24%	37.00%
FCF Margin	-	5.68%	65.14%	3.95%	62.50%	30.27%
EBITDA	-	7.88	7.68	8.09	8.11	8.05
EBITDA Margin	-	3.38%	6.93%	4.04%	4.05%	3.83%
Effective Tax Rate	17.36%	18.05%	38.89%	20.28%	20.29%	20.08%

Updated Apr 23, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q