Franco-Nevada Corporation (FNV)
NYSE: FNV · Real-Time Price · USD
263.15
-3.01 (-1.13%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Franco-Nevada Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 579 | 648.5 | 590.6 | 482.7 | 365.9 | 364.9 | 317.9 | 272.3 | 256.9 | 255.1 | 302.7 | 309 | 329.3 | 275.9 | 319.8 | 303.6 | 351.9 | 338.3 | 326.9 | 315.8 | |
Revenue Growth (YoY) | 58.24% | 77.72% | 85.78% | 77.27% | 42.43% | 43.04% | 5.02% | -11.88% | -21.99% | -7.54% | -5.35% | 1.78% | -6.42% | -18.45% | -2.17% | -3.86% | 1.53% | 9.73% | 7.64% | 13.11% |
Cost of Revenue | 44 | 44.3 | 47.4 | 46.3 | 32.7 | 37.9 | 33.7 | 31.3 | 28.4 | 33.1 | 44.5 | 48.4 | 46.5 | 37.8 | 45.2 | 41.4 | 45.1 | 43.1 | 47.6 | 41.5 |
Gross Profit | 535 | 604.2 | 543.2 | 436.4 | 333.2 | 327 | 284.2 | 241 | 228.5 | 222 | 258.2 | 260.6 | 282.8 | 238.1 | 274.6 | 262.2 | 306.8 | 295.2 | 279.3 | 274.3 |
Selling, General & Admin | 4.3 | 15.4 | -8.5 | 15.1 | 12.4 | 15.1 | 1.9 | 8.3 | 9.4 | 7 | 6.1 | 5 | 8.6 | 9.4 | 1.7 | 5.1 | 5.8 | 9.9 | -1.6 | 4.6 |
Other Operating Expenses | 1 | -3.1 | -1.9 | -3.1 | -42.2 | -7.1 | -2.8 | -2.6 | -1.1 | -1.4 | -1.6 | -0.2 | -1.4 | -0.7 | 0.4 | 0.4 | -0.2 | -1.3 | -0.1 | -0.1 |
Operating Expenses | 89.3 | 90.2 | 93.8 | 98.3 | 30.1 | 76.4 | 67.1 | 59.9 | 61.2 | 63.8 | 1,245 | 73.6 | 82.3 | 69.7 | 85.7 | 74 | 75.2 | 83.2 | 12.2 | 77.5 |
Operating Income | 445.7 | 514 | 449.4 | 338.1 | 303.1 | 250.6 | 217.1 | 181.1 | 167.3 | 158.2 | -986.6 | 187 | 200.5 | 168.4 | 188.9 | 188.2 | 231.6 | 212 | 267.1 | 196.8 |
Interest Expense | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.1 | -0.2 | -0.2 | -0.3 | -0.3 | -0.3 | -0.3 |
Interest & Investment Income | 6.8 | 5.5 | 7 | 12.1 | 9.3 | 14 | 15.9 | 17.7 | 18.7 | 17.2 | 16.3 | 15.5 | 10 | 10.5 | 6.7 | 2.4 | 2.8 | 0.7 | 0.7 | 0.6 |
Currency Exchange Gain (Loss) | 2.8 | 1.5 | -1.3 | 1.2 | -1.4 | 5.8 | -6.1 | -0.2 | -7.3 | -1.1 | 0.2 | -1.8 | 1.8 | 2.2 | 1 | -1.4 | -2.2 | 6.2 | -1.6 | -0.3 |
Other Non Operating Income (Expenses) | 3.8 | 10.3 | 13.4 | 12.4 | 4.9 | -0.7 | -2.5 | -1.6 | -3 | -1 | 11.5 | -0.5 | -0.7 | -0.6 | -1.4 | -1.5 | 1.3 | -0.6 | -0.3 | -0.6 |
EBT Excluding Unusual Items | 458.9 | 531.1 | 468.3 | 363.6 | 315.7 | 269.6 | 224.3 | 196.8 | 175.6 | 173.2 | -958.8 | 200 | 211.5 | 180.4 | 195 | 187.5 | 233.2 | 218 | 265.6 | 196.2 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | 0.3 | - | - | - | 3.7 | - | - | - | - | - | - |
Other Unusual Items | - | 63.8 | - | -1.2 | - | - | -2.1 | -1.9 | -0.8 | -1.5 | -1 | - | - | - | - | - | - | - | - | - |
Pretax Income | 458.9 | 594.9 | 468.3 | 362.4 | 315.7 | 269.6 | 222.2 | 194.9 | 174.8 | 172 | -959.8 | 200 | 211.5 | 184.1 | 195 | 187.5 | 233.2 | 218 | 265.6 | 196.2 |
Income Tax Expense | 104.9 | 126.3 | 100.6 | 74.9 | 68.6 | 59.8 | 46.8 | 42.2 | 95.3 | 27.5 | 22.7 | 24.9 | 27 | 27.6 | 30 | 30.4 | 36.7 | 36 | 44.7 | 30.2 |
Net Income | 354 | 468.6 | 367.7 | 287.5 | 247.1 | 209.8 | 175.4 | 152.7 | 79.5 | 144.5 | -982.5 | 175.1 | 184.5 | 156.5 | 165 | 157.1 | 196.5 | 182 | 220.9 | 166 |
Net Income to Common | 354 | 468.6 | 367.7 | 287.5 | 247.1 | 209.8 | 175.4 | 152.7 | 79.5 | 144.5 | -982.5 | 175.1 | 184.5 | 156.5 | 165 | 157.1 | 196.5 | 182 | 220.9 | 166 |
Net Income Growth (YoY) | 43.26% | 123.36% | 109.63% | 88.28% | 210.82% | 45.19% | - | -12.79% | -56.91% | -7.67% | - | 11.46% | -6.11% | -14.01% | -25.31% | -5.36% | 12.09% | 6.12% | 25.01% | 7.86% |
Shares Outstanding (Basic) | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 191 | 191 | 191 |
Shares Outstanding (Diluted) | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 193 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 | 192 |
Shares Change (YoY) | 0.15% | 0.16% | 0.21% | 0.26% | 0.26% | 0.26% | 0.42% | 0.05% | 0.16% | 0.10% | 0.05% | 0.26% | 0.16% | 0.26% | 0.05% | 0.21% | 0.26% | 0.21% | -0.05% | 0.42% |
EPS (Basic) | 1.84 | 2.43 | 1.91 | 1.49 | 1.28 | 1.09 | 0.91 | 0.79 | 0.41 | 0.75 | -5.12 | 0.91 | 0.96 | 0.82 | 0.86 | 0.82 | 1.03 | 0.95 | 1.15 | 0.87 |
EPS (Diluted) | 1.83 | 2.43 | 1.90 | 1.49 | 1.28 | 1.09 | 0.91 | 0.79 | 0.41 | 0.75 | -5.12 | 0.91 | 0.96 | 0.81 | 0.86 | 0.82 | 1.02 | 0.95 | 1.15 | 0.87 |
EPS Growth (YoY) | 42.97% | 123.08% | 108.78% | 88.61% | 212.19% | 45.24% | - | -13.19% | -57.29% | -7.41% | - | 10.98% | -5.88% | -14.74% | -25.19% | -5.61% | 11.13% | 5.80% | 25.52% | 7.41% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 401.8 | 70.5 | 391.5 | 55.6 | -930.6 | -219.5 | 238.2 | -25.7 | 177.7 | 31.3 | 198.9 | 70.6 | 99.9 | 100.2 | 154.3 | 229.2 | 247 | 227.5 | 259.8 | 199.8 |
Free Cash Flow Per Share | 2.08 | 0.36 | 2.03 | 0.29 | -4.82 | -1.14 | 1.24 | -0.13 | 0.92 | 0.16 | 1.04 | 0.37 | 0.52 | 0.52 | 0.80 | 1.19 | 1.29 | 1.19 | 1.35 | 1.04 |
Dividend Per Share | 0.440 | 0.440 | 0.380 | 0.380 | 0.380 | 0.380 | 0.360 | 0.360 | 0.360 | 0.360 | 0.340 | 0.340 | 0.340 | 0.340 | 0.320 | 0.320 | 0.320 | 0.320 | 0.300 | 0.300 |
Dividend Growth (YoY) | 15.79% | 15.79% | 5.56% | 5.56% | 5.56% | 5.56% | 5.88% | 5.88% | 5.88% | 5.88% | 6.25% | 6.25% | 6.25% | 6.25% | 6.67% | 6.67% | 6.67% | 23.08% | 15.38% | 15.38% |
Gross Margin | 92.40% | 93.17% | 91.97% | 90.41% | 91.06% | 89.61% | 89.40% | 88.50% | 88.94% | 87.02% | 85.30% | 84.34% | 85.88% | 86.30% | 85.87% | 86.36% | 87.18% | 87.26% | 85.44% | 86.86% |
Operating Margin | 76.98% | 79.26% | 76.09% | 70.04% | 82.84% | 68.68% | 68.29% | 66.51% | 65.12% | 62.02% | -325.93% | 60.52% | 60.89% | 61.04% | 59.07% | 61.99% | 65.81% | 62.67% | 81.71% | 62.32% |
Profit Margin | 61.14% | 72.26% | 62.26% | 59.56% | 67.53% | 57.49% | 55.17% | 56.08% | 30.95% | 56.64% | -324.58% | 56.67% | 56.03% | 56.72% | 51.59% | 51.75% | 55.84% | 53.80% | 67.57% | 52.56% |
Free Cash Flow Margin | 69.40% | 10.87% | 66.29% | 11.52% | -254.33% | -60.15% | 74.93% | -9.44% | 69.17% | 12.27% | 65.71% | 22.85% | 30.34% | 36.32% | 48.25% | 75.49% | 70.19% | 67.25% | 79.47% | 63.27% |
EBITDA | 529.7 | 591.9 | 536.7 | 424.4 | 363 | 319 | 277.1 | 235.3 | 220.2 | 216.4 | 255.6 | 255.1 | 275.6 | 229.4 | 262.4 | 256.7 | 301.2 | 286.6 | 269.8 | 269.8 |
EBITDA Margin | 91.48% | 91.27% | 90.87% | 87.92% | 99.21% | 87.42% | 87.17% | 86.41% | 85.71% | 84.83% | 84.44% | 82.56% | 83.69% | 83.15% | 82.05% | 84.55% | 85.59% | 84.72% | 82.53% | 85.43% |
D&A For EBITDA | 84 | 77.9 | 87.3 | 86.3 | 59.9 | 68.4 | 60 | 54.2 | 52.9 | 58.2 | 1,242 | 68.1 | 75.1 | 61 | 73.5 | 68.5 | 69.6 | 74.6 | 2.7 | 73 |
EBIT | 445.7 | 514 | 449.4 | 338.1 | 303.1 | 250.6 | 217.1 | 181.1 | 167.3 | 158.2 | -986.6 | 187 | 200.5 | 168.4 | 188.9 | 188.2 | 231.6 | 212 | 267.1 | 196.8 |
EBIT Margin | 76.98% | 79.26% | 76.09% | 70.04% | 82.84% | 68.68% | 68.29% | 66.51% | 65.12% | 62.02% | - | 60.52% | 60.89% | 61.04% | 59.07% | 61.99% | 65.81% | 62.67% | 81.71% | 62.32% |
Effective Tax Rate | 22.86% | 21.23% | 21.48% | 20.67% | 21.73% | 22.18% | 21.06% | 21.65% | 54.52% | 15.99% | - | 12.45% | 12.77% | 14.99% | 15.38% | 16.21% | 15.74% | 16.51% | 16.83% | 15.39% |
Revenue as Reported | 580.9 | 650.7 | 597.3 | 487.7 | 369.4 | 368.4 | 321 | 275.7 | 260.1 | 256.8 | 303.3 | 309.5 | 329.9 | 276.3 | - | - | - | - | - | - |