Grandstand Limited (GRSD)
NASDAQ: GRSD · Real-Time Price · USD
1.700
-0.140 (-7.61%)
Jul 23, 2026, 1:53 PM EDT - Market open
Grandstand Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 165.25 | 165.45 | 127.18 | 108.65 | 76.51 | 42.32 |
Revenue Growth (YoY) | 19.23% | 30.09% | 17.05% | 42.02% | 80.77% | 51.26% |
Cost of Revenue | 19.1 | 15.26 | 7.54 | 9.11 | 2.96 | - |
Gross Profit | 146.15 | 150.19 | 119.65 | 99.54 | 73.55 | 42.32 |
Selling, General & Admin | 97.21 | 95.17 | 69.54 | 59.62 | 53.26 | 27.08 |
Other Operating Expenses | 73.01 | 86.8 | 14.43 | 18.14 | 18.41 | 3.85 |
Operating Income | -38.08 | -31.79 | 35.68 | 21.78 | 1.88 | 11.39 |
Interest Income | 5.61 | 7.83 | 1.57 | 0.63 | 2.32 | 2.58 |
Interest Expense | -10.84 | -8.45 | -3.1 | -2.27 | -1.3 | -1.81 |
Total Non-Operating Income (Expense) | -5.23 | -0.62 | -1.53 | -1.64 | 1.02 | 0.77 |
Pretax Income | -43.31 | -32.41 | 34.15 | 20.14 | 2.9 | 12.16 |
Provision for Income Taxes | 2.03 | 0.52 | 3.47 | 1.88 | 0.51 | -0.29 |
Net Income | -45.34 | -32.93 | 30.68 | 18.26 | 2.39 | 12.45 |
Net Income to Common | -45.34 | -32.93 | 30.68 | 18.26 | 2.39 | 12.45 |
Net Income Growth | - | - | 68.01% | 664.02% | -80.81% | -17.81% |
Shares Outstanding (Basic) | 35 | 35 | 36 | 37 | 36 | 31 |
Shares Outstanding (Diluted) | 35 | 35 | 36 | 39 | 38 | 34 |
Shares Change (YoY) | -1.84% | -2.36% | -5.72% | 0.86% | 13.23% | 9.28% |
EPS (Basic) | -1.29 | -0.93 | 0.85 | 0.49 | 0.07 | 0.40 |
EPS (Diluted) | -1.29 | -0.93 | 0.84 | 0.47 | 0.06 | 0.37 |
EPS Growth | - | - | 78.72% | 683.33% | -83.78% | -24.49% |
Free Cash Flow | 10.6 | 18.24 | 36.31 | 17.46 | 18.43 | 13.69 |
Free Cash Flow Growth | -41.92% | -49.77% | 107.98% | -5.24% | 34.57% | 26.22% |
Free Cash Flow Per Share | 0.30 | 0.51 | 1.00 | 0.45 | 0.48 | 0.41 |
Gross Margin | 88.44% | 90.78% | 94.07% | 91.61% | 96.13% | 100.00% |
Operating Margin | -23.04% | -19.21% | 28.05% | 20.04% | 2.45% | 26.92% |
Profit Margin | -27.44% | -19.90% | 24.12% | 16.81% | 3.12% | 29.42% |
FCF Margin | 6.41% | 11.03% | 28.55% | 16.07% | 24.08% | 32.35% |
EBITDA | -23.62 | -17.37 | 41.48 | 23.87 | 8.84 | 13.79 |
EBITDA Margin | -14.29% | -10.50% | 32.61% | 21.97% | 11.55% | 32.59% |
EBIT | -38.08 | -31.79 | 35.68 | 21.78 | 1.88 | 11.39 |
EBIT Margin | -23.04% | -19.21% | 28.05% | 20.04% | 2.45% | 26.92% |
Effective Tax Rate | -4.70% | -1.61% | 10.16% | 9.34% | 17.59% | -2.38% |