Grandstand Limited (GRSD)

NASDAQ: GRSD · Real-Time Price · USD

1.890

0.00 (0.00%)

At close: Aug 12, 2026, 4:00 PM EDT

1.890

0.00 (0.00%)

After-hours: Aug 12, 2026, 4:10 PM EDT

Grandstand Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	165.45	165.45	127.18	108.65	76.51	42.32
Revenue Growth	290.91%	30.09%	17.05%	42.02%	80.77%	51.26%
Gross Profit	150.19	150.19	119.65	99.54	73.55	42.32
Operating Income	-31.79	-31.79	35.68	21.78	1.88	11.39
Net Income	-32.93	-32.93	30.68	18.26	2.39	12.45
Earnings Per Share	-0.93	-0.93	0.84	0.47	0.06	0.37
EPS Growth	-	-	78.72%	683.33%	-83.78%	-24.49%

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Performance Marketing	103.02	103.57	101.08	87.82	61.1	37.8
Subscription	42.26	41.13	8.37	7.65	6.44	-
Advertising & Other	19.98	20.75	17.74	13.18	8.97	4.52
Revenue (Total)	-	165.45	127.18	108.65	76.51	42.32

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	15.81	15.81	13.73	25.43	29.66	51.05
Total Debt	123.42	123.42	27.96	1.72	2.07	7.62
Net Cash (Debt)	-107.61	-107.61	-14.23	23.71	27.59	43.42
Net Cash Growth	-	-	-	-14.08%	-36.46%	14873.79%
Net Cash Per Share	-3.03	-3.03	-0.39	0.62	0.72	1.29

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	19.1	19.1	37.64	17.91	18.76	14
Capital Expenditures	-0.86	-0.86	-1.33	-0.45	-0.33	-0.31
Free Cash Flow	18.24	18.24	36.31	17.46	18.43	13.69
Free Cash Flow Growth	-1.00%	-49.77%	107.98%	-5.24%	34.57%	26.22%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	90.78%	90.78%	94.07%	91.61%	96.13%	100.00%
Operating Margin	-19.21%	-19.21%	28.05%	20.04%	2.45%	26.92%
Pretax Margin	-19.59%	-19.59%	26.85%	18.54%	3.79%	28.74%
Profit Margin	-19.90%	-19.90%	24.12%	16.81%	3.12%	29.42%
FCF Margin	11.03%	11.03%	28.55%	16.07%	24.08%	32.35%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	16.76	20.74	152.50	27.43
Forward PE	11.23	7.98	16.25	12.91	18.74	24.96
P/FCF Ratio	5.90	10.51	13.48	20.79	18.09	25.06
PS Ratio	0.40	1.16	3.85	3.34	4.36	8.11