Grandstand Limited (GRSD)
NASDAQ: GRSD · Real-Time Price · USD
1.800
-0.050 (-2.70%)
At close: Sep 1, 2026, 4:00 PM EDT
1.810
+0.010 (0.56%)
After-hours: Sep 1, 2026, 6:11 PM EDT
Grandstand Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 8.81 | 15.81 | 13.73 | 25.43 | 29.66 | 51.05 |
Short-Term Investments | 0.57 | 0.57 | 0.16 | 0.16 | 0.26 | 0.12 |
Cash & Short-Term Investments | 9.38 | 16.39 | 13.89 | 25.59 | 29.93 | 51.17 |
Cash Growth | -50.86% | 17.95% | -45.70% | -14.51% | -41.51% | 517.15% |
Accounts Receivable | 18.51 | 21.69 | 18.19 | 19.13 | 10.41 | 4 |
Other Receivables | 2.51 | 0.48 | 1.28 | 0.85 | 0.35 | 0.13 |
Receivables | 21.01 | 22.17 | 19.47 | 19.98 | 10.77 | 4.13 |
Inventory | - | - | - | - | 0.08 | - |
Prepaid Expenses | 2.64 | 2.95 | 1.53 | 1.8 | 0.95 | 1.24 |
Other Current Assets | 0.79 | 0.79 | - | - | 0.24 | - |
Total Current Assets | 33.82 | 42.3 | 34.89 | 47.37 | 41.96 | 56.54 |
Property, Plant & Equipment | 5.63 | 6.42 | 6.47 | 2.37 | 2.53 | 2.03 |
Goodwill | 73.02 | 73.02 | 10.8 | 10.8 | 10.8 | - |
Other Intangible Assets | 166.24 | 172.66 | 120.01 | 87.2 | 77.72 | 25.42 |
Long-Term Deferred Tax Assets | 4.88 | 4.91 | 6.42 | 7.13 | 5.83 | 7.03 |
Long-Term Deferred Charges | - | - | - | - | 0.03 | - |
Other Long-Term Assets | 0.84 | 0.36 | - | - | - | - |
Total Assets | 284.42 | 299.67 | 178.58 | 154.87 | 138.88 | 91.03 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2.19 | 3.02 | 2.4 | 1.86 | 1.24 | 1.05 |
Accrued Expenses | 12.09 | 10.23 | 7.73 | 8.84 | 5 | 2.22 |
Current Portion of Long-Term Debt | 10.11 | 10.01 | 3.35 | - | - | 5.94 |
Current Portion of Leases | 1.16 | 1.21 | 1.21 | 0.53 | 0.55 | 0.39 |
Current Income Taxes Payable | 0.26 | 0.32 | 1.08 | 0.1 | 0.72 | 0.2 |
Current Unearned Revenue | 4.28 | 5.1 | 2.62 | 2.21 | 1.69 | - |
Other Current Liabilities | 26.85 | 5.16 | 11.35 | 19.21 | 22.52 | 0.02 |
Total Current Liabilities | 56.93 | 35.04 | 29.74 | 32.75 | 31.71 | 9.83 |
Long-Term Debt | 112.21 | 108.62 | 19.58 | - | - | - |
Long-Term Leases | 2.96 | 3.58 | 3.82 | 1.19 | 1.52 | 1.29 |
Long-Term Deferred Tax Liabilities | 7.55 | 6.22 | 2.26 | 2.01 | 2.18 | - |
Other Long-Term Liabilities | 0.13 | 38.25 | - | - | 16.36 | - |
Total Liabilities | 179.78 | 191.72 | 55.4 | 35.95 | 51.77 | 11.12 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Additional Paid-In Capital | 94.54 | 90.76 | 78.04 | 74.17 | 63.72 | 55.95 |
Retained Earnings | 36.61 | 42.41 | 75.34 | 44.66 | 26.4 | 23.8 |
Treasury Stock | -35.58 | -35.58 | -30 | -3.11 | -0.35 | - |
Comprehensive Income & Other | 9.08 | 10.36 | -0.19 | 3.21 | -2.66 | 0.16 |
Shareholders' Equity | 104.64 | 107.96 | 123.19 | 118.92 | 87.11 | 79.91 |
Total Liabilities & Equity | 284.42 | 299.67 | 178.58 | 154.87 | 138.88 | 91.03 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 126.45 | 123.42 | 27.96 | 1.72 | 2.07 | 7.62 |
Net Cash (Debt) | -117.07 | -107.04 | -14.07 | 23.86 | 27.86 | 43.55 |
Net Cash Growth | - | - | - | -14.33% | -36.03% | 12131.74% |
Net Cash Per Share | -3.31 | -3.02 | -0.39 | 0.62 | 0.73 | 1.29 |
Filing Date Shares Outstanding | 35.6 | 35.1 | 34.76 | 37.22 | 36.47 | 33.81 |
Total Common Shares Outstanding | 35.6 | 35.1 | 34.76 | 37.22 | 36.47 | 33.81 |
Working Capital | -23.11 | 7.26 | 5.15 | 14.62 | 10.25 | 46.71 |
Book Value Per Share | 2.94 | 3.08 | 3.54 | 3.19 | 2.39 | 2.36 |
Tangible Book Value | -134.61 | -137.73 | -7.62 | 20.92 | -1.41 | 54.49 |
Tangible Book Value Per Share | -3.78 | -3.92 | -0.22 | 0.56 | -0.04 | 1.61 |
Machinery | 3.34 | 3.18 | 2.21 | 1.46 | 1.02 | 0.74 |
Leasehold Improvements | 0.85 | 0.84 | 0.71 | 0.23 | 0.22 | 0.22 |