Grandstand Limited (GRSD)
NASDAQ: GRSD · Real-Time Price · USD
1.470
-0.050 (-3.29%)
Oct 9, 2026, 4:00 PM EDT - Market closed
Grandstand Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 163.42 | 165.45 | 127.18 | 108.65 | 76.51 | 42.32 | |
Revenue Growth | 10.68% | 30.09% | 17.05% | 42.02% | 80.77% | 51.26% |
Cost of Revenue | 22.32 | 15.26 | 7.54 | 9.11 | 2.96 | - |
Gross Profit | 141.1 | 150.19 | 119.65 | 99.54 | 73.55 | 42.32 |
Selling, General & Admin | 117.93 | 114.5 | 81.34 | 68.52 | 59.48 | 28.46 |
Operating Expenses | 117.8 | 114.83 | 81.82 | 69.43 | 60.28 | 28.36 |
Operating Income | 23.3 | 35.35 | 37.83 | 30.11 | 13.27 | 13.96 |
Interest Expense | -8.71 | -7.39 | -1.51 | -0.17 | -0.65 | -0.67 |
Interest & Investment Income | 0.06 | 0.1 | 0.14 | 0.26 | - | - |
Currency Exchange Gain (Loss) | -0.07 | 7.72 | 1.32 | -0.92 | 2.1 | 1.54 |
Other Non Operating Income (Expenses) | -2.07 | -1.05 | -1.47 | -0.81 | -0.43 | -0.1 |
EBT Excluding Unusual Items | 12.51 | 34.73 | 36.3 | 28.47 | 14.29 | 14.73 |
Merger & Restructuring Charges | -8.13 | -5.46 | -2.15 | -1.19 | -0.54 | -0.52 |
Asset Writedown | -14.01 | -14.01 | - | - | - | - |
Other Unusual Items | -25.72 | -47.68 | - | -7.14 | -10.85 | -2.05 |
Pretax Income | -35.34 | -32.41 | 34.15 | 20.14 | 2.9 | 12.16 |
Income Tax Expense | 1.21 | 0.52 | 3.47 | 1.88 | 0.51 | -0.29 |
Net Income | -36.55 | -32.93 | 30.68 | 18.26 | 2.39 | 12.45 |
Net Income to Common | -36.55 | -32.93 | 30.68 | 18.26 | 2.39 | 12.45 |
Net Income Growth | - | - | 68.01% | 664.02% | -80.81% | -17.81% |
Shares Outstanding (Basic) | 35 | 35 | 36 | 37 | 36 | 31 |
Shares Outstanding (Diluted) | 35 | 35 | 36 | 39 | 38 | 34 |
Shares Change | -1.44% | -2.36% | -5.72% | 0.86% | 13.23% | 9.28% |
EPS (Basic) | -1.03 | -0.93 | 0.85 | 0.49 | 0.07 | 0.40 |
EPS (Diluted) | -1.03 | -0.93 | 0.84 | 0.47 | 0.06 | 0.37 |
EPS Growth | - | - | 78.72% | 683.35% | -83.78% | -24.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.11 | 18.24 | 36.31 | 17.46 | 18.43 | 13.69 |
Free Cash Flow Per Share | 0.09 | 0.51 | 1.00 | 0.45 | 0.48 | 0.41 |
Gross Margin | 86.34% | 90.78% | 94.08% | 91.61% | 96.13% | 100.00% |
Operating Margin | 14.26% | 21.37% | 29.74% | 27.71% | 17.34% | 32.98% |
Profit Margin | -22.36% | -19.90% | 24.12% | 16.81% | 3.12% | 29.42% |
Free Cash Flow Margin | 1.91% | 11.03% | 28.55% | 16.07% | 24.08% | 32.35% |
EBITDA | 29.41 | 42.26 | 41.42 | 31.76 | 19.83 | 14.14 |
EBITDA Margin | 18.00% | 25.54% | 32.56% | 29.23% | 25.91% | 33.40% |
D&A For EBITDA | 6.11 | 6.9 | 3.59 | 1.65 | 6.56 | 0.18 |
EBIT | 23.3 | 35.35 | 37.83 | 30.11 | 13.27 | 13.96 |
EBIT Margin | 14.26% | 21.37% | 29.74% | 27.71% | 17.34% | 32.98% |
Effective Tax Rate | - | - | 10.16% | 9.34% | 17.59% | - |