Grandstand Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	67	192	489	363	333	343
Market Cap Growth	-81.20%	-60.85%	34.87%	8.87%	-2.85%	-
Enterprise Value	178.56	299.24	503.7	339.21	305.76	299.71
Last Close Price	1.89	5.46	14.08	9.75	9.15	10.15
PE Ratio	-	-	16.76	20.74	152.50	27.43
Forward PE	11.23	7.98	16.25	12.91	18.74	24.96
PS Ratio	0.40	1.16	3.85	3.34	4.36	8.11
PB Ratio	0.62	1.78	3.97	3.05	3.83	4.29
P/TBV Ratio	-	-	-	17.96	-	6.29
P/FCF Ratio	5.90	10.51	13.48	20.79	18.09	25.06
P/OCF Ratio	5.59	10.03	13.00	20.26	17.77	24.51
EV/Sales Ratio	1.08	1.81	3.96	3.12	4.00	7.08
EV/EBITDA Ratio	5.09	-	12.14	14.21	34.60	21.73
EV/EBIT Ratio	6.24	-	14.12	15.58	162.90	26.31
EV/FCF Ratio	15.82	16.40	13.87	19.43	16.59	21.89
Debt / Equity Ratio	-	1.04	0.19	0.01	0.02	0.02
Debt / EBITDA Ratio	-	-	0.67	0.07	0.23	0.55
Debt / FCF Ratio	-	6.77	0.77	0.10	0.11	0.56
Net Debt / Equity Ratio	-	1.00	0.12	-0.20	-0.32	-0.54
Net Debt / EBITDA Ratio	-	-6.19	0.34	-0.99	-3.12	-3.15
Net Debt / FCF Ratio	-	5.90	0.39	-1.36	-1.50	-3.17
Asset Turnover	-	0.69	0.76	0.74	0.67	0.62
Inventory Turnover	-	-	-	242.99	78.91	-
Quick Ratio	-	1.21	1.17	1.45	1.32	5.75
Current Ratio	-	1.21	1.17	1.45	1.32	5.75
Return on Equity (ROE)	-	-28.49%	25.34%	17.73%	2.86%	21.82%
Return on Assets (ROA)	-	-13.51%	19.22%	13.44%	1.35%	17.10%
Return on Invested Capital (ROIC)	-	-18.30%	27.55%	25.52%	3.22%	33.13%
Return on Capital Employed (ROCE)	-	-15.38%	26.33%	19.00%	1.99%	18.54%
Earnings Yield	-	-	5.97%	4.82%	0.66%	3.65%
FCF Yield	16.95%	9.52%	7.42%	4.81%	5.53%	3.99%
Buyback Yield / Dilution	1.27%	2.36%	5.72%	-0.86%	-13.23%	-9.28%
Total Shareholder Return	1.27%	2.36%	5.72%	-0.86%	-13.23%	-9.28%

SEC Filings: 10-K · 10-Q