D-Market Elektronik Hizmetler ve Ticaret A.S. (HEPS)
NASDAQ: HEPS · Real-Time Price · USD
2.700
-0.070 (-2.53%)
Aug 25, 2026, 4:00 PM EDT - Market closed
HEPS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 89,953 | 84,652 | 74,670 | 67,199 | 38,229 | 24,792 | |
Revenue Growth | 52.91% | 13.37% | 11.12% | 75.78% | 54.20% | 63.41% |
Cost of Revenue | 67,175 | 63,202 | 55,313 | 53,506 | 34,199 | 22,062 |
Gross Profit | 22,778 | 21,450 | 19,357 | 13,693 | 4,030 | 2,730 |
Selling, General & Admin | 18,967 | 16,621 | 13,760 | 10,944 | 8,036 | 8,009 |
Research & Development | 863.52 | 828.65 | 969.43 | 778.94 | 436.34 | 204.24 |
Other Operating Expenses | 2,048 | 2,012 | 1,392 | 1,289 | 1,705 | 310.01 |
Operating Expenses | 25,053 | 22,633 | 18,802 | 15,231 | 11,397 | 9,160 |
Operating Income | -2,275 | -1,183 | 554.96 | -1,538 | -7,367 | -6,430 |
Interest Expense | -5,070 | -4,206 | -3,751 | -2,604 | -809.26 | -579.19 |
Interest & Investment Income | 3,301 | 4,136 | 4,063 | 1,658 | 777.26 | 248.54 |
Currency Exchange Gain (Loss) | 86.02 | 86.02 | 437.37 | 3,059 | 2,481 | 5,257 |
Other Non Operating Income (Expenses) | -3,118 | -3,793 | -3,039 | -1,050 | -1,875 | -1,363 |
EBT Excluding Unusual Items | -7,075 | -4,960 | -1,735 | -474.48 | -6,794 | -2,867 |
Gain (Loss) on Sale of Investments | 64.7 | 64.7 | 167.05 | 448.86 | -108.26 | -116.68 |
Asset Writedown | -198.93 | -846.57 | -532.76 | -87.01 | - | - |
Legal Settlements | - | - | - | 255.38 | -14.81 | -346.56 |
Pretax Income | -7,209 | -5,742 | -2,101 | 142.74 | -6,917 | -3,330 |
Income Tax Expense | -12.57 | -43.15 | - | - | - | - |
Net Income | -7,197 | -5,699 | -2,101 | 142.74 | -6,917 | -3,330 |
Net Income to Common | -7,197 | -5,699 | -2,101 | 142.74 | -6,917 | -3,330 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 373 | 372 | 328 | 325 | 326 | 305 |
Shares Outstanding (Diluted) | 373 | 372 | 328 | 325 | 326 | 305 |
Shares Change | 13.47% | 13.37% | 1.09% | -0.36% | 6.97% | 7.19% |
EPS (Basic) | -19.30 | -15.31 | -6.40 | 0.44 | -21.22 | -10.93 |
EPS (Diluted) | -19.30 | -15.31 | -6.40 | 0.44 | -21.22 | -10.93 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 6,039 | 8,870 | 4,826 | 7,305 | -990.82 | -692.48 |
Free Cash Flow Per Share | 16.19 | 23.83 | 14.70 | 22.49 | -3.04 | -2.27 |
Gross Margin | 25.32% | 25.34% | 25.92% | 20.38% | 10.54% | 11.01% |
Operating Margin | -2.53% | -1.40% | 0.74% | -2.29% | -19.27% | -25.94% |
Profit Margin | -8.00% | -6.73% | -2.81% | 0.21% | -18.09% | -13.43% |
Free Cash Flow Margin | 6.71% | 10.48% | 6.46% | 10.87% | -2.59% | -2.79% |
EBITDA | -1,851 | -763.2 | 952.4 | 680.45 | -6,147 | -5,793 |
EBITDA Margin | -2.06% | -0.90% | 1.27% | 1.01% | -16.08% | -23.37% |
D&A For EBITDA | 423.74 | 420.27 | 397.44 | 2,219 | 1,220 | 637.01 |
EBIT | -2,275 | -1,183 | 554.96 | -1,538 | -7,367 | -6,430 |
EBIT Margin | -2.53% | -1.40% | 0.74% | -2.29% | -19.27% | -25.94% |
Advertising Expenses | - | 7,306 | 5,618 | 4,588 | 4,200 | 4,862 |