Horace Mann Educators Corporation (HMN)
NYSE: HMN · Real-Time Price · USD
40.93
+0.55 (1.36%)
Nov 21, 2024, 4:00 PM EST - Market closed

Horace Mann Educators Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
104.14519.8170.4133.3184.4
Upgrade
Depreciation & Amortization
26.126.227.618.423.415.6
Upgrade
Gain (Loss) on Sale of Investments
-5.92456.5112.3-153.3
Upgrade
Stock-Based Compensation
9.79.58.98.46.77.3
Upgrade
Reinsurance Recoverable
2.5-12.5-309.87.41.622
Upgrade
Change in Income Taxes
-27.5-15110.5-91.28.328.8
Upgrade
Change in Insurance Reserves / Liabilities
186186.7334.2114.569.9-96.8
Upgrade
Change in Other Net Operating Assets
77.152.7-99.27.57100.7
Upgrade
Operating Cash Flow
361.5302.1171.5204.9259.8127.6
Upgrade
Operating Cash Flow Growth
41.82%76.15%-16.30%-21.13%103.61%-36.48%
Upgrade
Cash Acquisitions
---164.4---421.5
Upgrade
Investment in Securities
-168.7-116.6-40.6-291.8-406.8477.4
Upgrade
Other Investing Activities
15.59.2-9.6-10.2--
Upgrade
Investing Cash Flow
-153.2-107.4-214.6-302-406.855.9
Upgrade
Short-Term Debt Issued
--9.9114.37.3135
Upgrade
Long-Term Debt Issued
-297.7-54-
Upgrade
Total Debt Issued
-0.2297.79.9119.311.3135
Upgrade
Total Debt Repaid
-272.5-441-154-416--329.6
Upgrade
Net Debt Issued (Repaid)
-272.7-143.3-144.1-296.711.3-194.6
Upgrade
Issuance of Common Stock
1.1--0.32.41.7
Upgrade
Repurchases of Common Stock
-10.3-8.3-26.4-7.3-4.5-3.7
Upgrade
Common Dividends Paid
-55.2-53.9-52.6-51.4-49.6-47.3
Upgrade
Other Financing Activities
-35.9-193.83.2-39.2-21.2-150.4
Upgrade
Financing Cash Flow
-203-207.8-47.8208.5143.8-169.9
Upgrade
Net Cash Flow
5.3-13.1-90.9111.4-3.213.6
Upgrade
Free Cash Flow
361.5302.1171.5204.9259.8127.6
Upgrade
Free Cash Flow Growth
41.82%76.15%-16.30%-21.13%103.61%-36.48%
Upgrade
Free Cash Flow Margin
22.75%20.25%12.41%15.41%19.83%8.92%
Upgrade
Free Cash Flow Per Share
8.727.304.104.866.193.05
Upgrade
Cash Interest Paid
36.930.118.213.515.514.1
Upgrade
Cash Income Tax Paid
19.3148.623.717.322.9
Upgrade
Levered Free Cash Flow
340.39204.41-545.89-85.7989.71-2,163
Upgrade
Unlevered Free Cash Flow
362.08222.98-533.76-77.199.21-2,153
Upgrade
Change in Net Working Capital
-224.9-135.4595.7243.946.42,351
Upgrade
Source: S&P Capital IQ. Insurance template. Financial Sources.