Harrow, Inc. (HROW)

Harrow Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	249.12	198.62	117.45	83.52	69.1	48.48
Other Revenue	0.92	1	12.75	5.07	3.37	0.39
Revenue	250.04	199.61	130.19	88.6	72.48	48.87
Revenue Growth (YoY)	47.83%	53.32%	46.95%	22.24%	48.30%	-4.48%
Cost of Revenue	63.6	49.25	39.64	25.38	18.21	14.46
Gross Profit	186.44	150.37	90.55	63.21	54.26	34.41
Selling, General & Admin	144.39	129.06	83.09	58.24	39.82	31.25
Research & Development	13.97	12.23	6.65	3.05	11.08	2.41
Operating Expenses	158.37	141.29	89.74	61.29	50.9	33.66
Operating Income	28.08	9.08	0.81	1.92	3.36	0.75
Interest Expense	-25.37	-22.79	-21.32	-7.24	-5.44	-2.24
Earnings From Equity Investments	-	-	-	-11.13	-5.33	-4.75
Other Non Operating Income (Expenses)	-0.21	-0.19	-0.28	0.17	0.24	0.02
EBT Excluding Unusual Items	2.5	-13.9	-20.79	-16.29	-7.17	-6.22
Gain (Loss) on Sale of Investments	-	-3.17	3.09	-2.91	-10.13	3.26
Gain (Loss) on Sale of Assets	-	-	-0.17	5.19	-0.04	-0.09
Asset Writedown	-0.25	-0.25	-0.38	-	-0.25	-0.36
Legal Settlements	-	-	-	-	-1.5	-
Other Unusual Items	-7.75	-	-5.47	-	1.21	-
Pretax Income	-5.5	-17.32	-23.71	-14.01	-17.87	-3.42
Income Tax Expense	-0.51	0.16	0.7	0.08	0.13	0
Earnings From Continuing Operations	-4.99	-17.48	-24.41	-14.09	-18.01	-3.42
Minority Interest in Earnings	-	-	-	-	-	0.06
Net Income	-4.99	-17.48	-24.41	-14.09	-18.01	-3.36
Preferred Dividends & Other Adjustments	-	-	-	-	0.47	-
Net Income to Common	-4.99	-17.48	-24.41	-14.09	-18.48	-3.36
Shares Outstanding (Basic)	36	36	33	27	27	26
Shares Outstanding (Diluted)	36	36	33	27	27	26
Shares Change (YoY)	2.38%	9.30%	18.77%	2.63%	3.33%	-2.16%
EPS (Basic)	-0.14	-0.49	-0.75	-0.51	-0.69	-0.13
EPS (Diluted)	-0.14	-0.49	-0.75	-0.51	-0.69	-0.13
Free Cash Flow	16.57	-23.8	2.38	-0.89	3.3	-1.96
Free Cash Flow Per Share	0.46	-0.67	0.07	-0.03	0.12	-0.08
Gross Margin	74.56%	75.33%	69.55%	71.35%	74.87%	70.41%
Operating Margin	11.23%	4.55%	0.62%	2.17%	4.64%	1.53%
Profit Margin	-1.99%	-8.76%	-18.75%	-15.90%	-25.50%	-6.87%
Free Cash Flow Margin	6.63%	-11.92%	1.83%	-1.01%	4.55%	-4.01%
EBITDA	46.15	22.13	11.95	4.75	5.1	2.62
EBITDA Margin	18.46%	11.09%	9.18%	5.36%	7.04%	5.36%
D&A For EBITDA	18.07	13.05	11.14	2.83	1.74	1.87
EBIT	28.08	9.08	0.81	1.92	3.36	0.75
EBIT Margin	11.23%	4.55%	0.62%	2.17%	4.64%	1.53%
Revenue as Reported	250.04	199.61	130.19	88.6	72.48	48.87

Updated Nov 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q