Harrow Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 21, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,622	1,824	1,195	394	441	232
Market Cap Growth	23.17%	52.64%	203.42%	-10.75%	89.88%	31.59%
Enterprise Value	1,882	2,003	1,376	503.98	451.36	259.37
Last Close Price	43.52	49.00	33.55	11.20	14.76	8.64
Forward PE	50.02	47.44	86.20	19.20	79.07	38.69
PS Ratio	6.24	6.70	5.99	3.03	4.98	3.21
PB Ratio	57.71	34.78	17.16	5.57	15.99	20.60
P/TBV Ratio	-	-	-	-	284.24	-
P/FCF Ratio	117.36	42.45	-	165.50	-	70.52
P/OCF Ratio	110.32	41.59	-	102.57	258.85	45.74
EV/Sales Ratio	7.01	7.36	6.90	3.87	5.09	3.58
EV/EBITDA Ratio	48.42	39.91	58.92	39.46	80.83	64.68
EV/EBIT Ratio	95.70	65.64	156.01	1169.32	235.21	160.70
EV/FCF Ratio	131.68	46.60	-	211.76	-	78.69
Debt / Equity Ratio	10.57	4.79	3.28	2.73	4.09	7.11
Debt / EBITDA Ratio	7.48	5.02	9.80	15.13	20.10	19.44
Debt / FCF Ratio	21.04	5.86	-	81.18	-	23.65
Net Debt / Equity Ratio	7.18	3.41	2.61	1.56	0.38	2.42
Net Debt / EBITDA Ratio	5.12	3.57	7.77	8.65	1.86	6.80
Net Debt / FCF Ratio	14.41	4.17	-7.63	46.41	-11.63	8.28
Asset Turnover	0.66	0.69	0.57	0.55	0.69	0.93
Inventory Turnover	4.63	5.61	4.57	4.55	4.72	4.45
Quick Ratio	2.14	1.91	1.79	2.41	5.80	5.67
Current Ratio	2.48	2.20	2.08	2.83	6.35	6.24
Return on Equity (ROE)	14.89%	-8.42%	-24.96%	-50.00%	-73.80%	-95.38%
Return on Assets (ROA)	6.44%	29.08%	2.54%	0.19%	1.51%	2.09%
Return on Invested Capital (ROIC)	11.31%	47.49%	4.12%	0.41%	5.09%	5.83%
Return on Capital Employed (ROCE)	6.23%	10.16%	3.15%	0.21%	1.69%	2.39%
FCF Yield	0.85%	2.36%	-	0.60%	-	1.42%
Buyback Yield / Dilution	-3.84%	-3.11%	-9.30%	-18.77%	-2.63%	-3.33%
Total Shareholder Return	-3.84%	-3.11%	-9.30%	-18.77%	-2.63%	-3.33%

SEC Filings: 10-K · 10-Q