Harrow, Inc. (HROW)
NASDAQ: HROW · Real-Time Price · USD
36.59
-0.68 (-1.82%)
Aug 31, 2026, 1:38 PM EDT - Market open
Harrow Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 83.89 | 72.93 | 47.25 | 74.09 | 96.27 | 42.17 |
Short-Term Investments | 1.43 | 2.13 | 3.41 | 10.43 | 5.71 | 8.6 |
Cash & Short-Term Investments | 85.32 | 75.06 | 50.66 | 84.52 | 101.98 | 50.76 |
Cash Growth | 52.86% | 48.16% | -40.06% | -17.12% | 100.89% | 55.02% |
Accounts Receivable | 118.56 | 110.9 | 116.37 | 36.26 | 6.25 | 4.47 |
Other Receivables | - | - | 0.23 | 0.23 | 0.14 | 0.05 |
Receivables | 118.56 | 110.9 | 116.6 | 36.49 | 6.39 | 4.52 |
Inventory | 16.91 | 13.52 | 10.7 | 10.87 | 6.54 | 4.22 |
Prepaid Expenses | 5.58 | 8.34 | 6.41 | 5.59 | 2.19 | 0.92 |
Other Current Assets | 2.94 | 3.94 | 5.28 | 2.02 | 1.17 | 0.25 |
Total Current Assets | 229.31 | 211.75 | 189.65 | 139.48 | 118.26 | 60.66 |
Property, Plant & Equipment | 10.35 | 11.04 | 12.29 | 10.31 | 11 | 9.08 |
Long-Term Investments | - | - | - | - | - | 11.13 |
Goodwill | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
Other Intangible Assets | 176.82 | 176.36 | 186.7 | 162.04 | 25.84 | 17.13 |
Long-Term Deferred Charges | - | - | - | - | 1.95 | - |
Total Assets | 416.82 | 399.48 | 388.97 | 312.16 | 157.38 | 98.33 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 26.27 | 35.36 | 38.76 | 21.42 | 6.44 | 5.17 |
Accrued Expenses | 74.86 | 59.27 | 52.04 | 27.04 | 11.36 | 4.25 |
Current Portion of Leases | 0.94 | 0.89 | 0.5 | 0.81 | 0.72 | 0.28 |
Current Unearned Revenue | 0.11 | 0.79 | 0.04 | 0.08 | 0.11 | 0.02 |
Total Current Liabilities | 102.17 | 96.3 | 91.34 | 49.34 | 18.63 | 9.72 |
Long-Term Debt | 292.38 | 243.18 | 219.54 | 185.89 | 104.17 | 71.65 |
Long-Term Leases | 7.42 | 7.91 | 8.79 | 6.52 | 7.33 | 6.02 |
Total Liabilities | 401.97 | 347.39 | 319.67 | 241.75 | 130.14 | 87.4 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
Additional Paid-In Capital | 216.56 | 208.93 | 221 | 204.64 | 137.06 | 106.67 |
Retained Earnings | -201.4 | -156.52 | -151.39 | -133.9 | -109.49 | -95.41 |
Total Common Equity | 15.2 | 52.45 | 69.65 | 70.77 | 27.6 | 11.29 |
Minority Interest | -0.36 | -0.36 | -0.36 | -0.36 | -0.36 | -0.36 |
Shareholders' Equity | 14.85 | 52.09 | 69.3 | 70.41 | 27.24 | 10.93 |
Total Liabilities & Equity | 416.82 | 399.48 | 388.97 | 312.16 | 157.38 | 98.33 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 300.74 | 251.98 | 228.83 | 193.22 | 112.23 | 77.96 |
Net Cash (Debt) | -215.43 | -176.92 | -178.17 | -108.7 | -10.25 | -27.19 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -5.78 | -4.81 | -5.00 | -3.33 | -0.37 | -1.02 |
Filing Date Shares Outstanding | 37.49 | 37.23 | 35.65 | 35.36 | 29.97 | 27.03 |
Total Common Shares Outstanding | 37.48 | 37.23 | 35.62 | 35.17 | 29.9 | 26.9 |
Working Capital | 127.14 | 115.45 | 98.31 | 90.14 | 99.63 | 50.94 |
Book Value Per Share | 0.41 | 1.41 | 1.96 | 2.01 | 0.92 | 0.42 |
Tangible Book Value | -161.96 | -124.24 | -117.38 | -91.61 | 1.43 | -6.17 |
Tangible Book Value Per Share | -4.32 | -3.34 | -3.30 | -2.60 | 0.05 | -0.23 |
Machinery | - | 8.05 | 7.46 | 6.82 | 6.1 | 5.27 |
Leasehold Improvements | - | 7.43 | 7.29 | 6.77 | 6.45 | 5.7 |