Harrow, Inc. (HROW)

NASDAQ: HROW · Real-Time Price · USD

30.58

+0.10 (0.33%)

At close: Oct 5, 2026, 4:00 PM EDT

31.19

+0.61 (1.99%)

After-hours: Oct 5, 2026, 7:30 PM EDT

Harrow Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	275.59	272.3	199.61	130.19	88.6	72.48
Revenue Growth	21.05%	36.41%	53.32%	46.95%	22.24%	48.30%
Gross Profit	201.96	204.37	150.37	90.55	63.21	54.26
Operating Income	-2.75	30.52	9.08	0.81	1.92	3.36
Net Income	-37.23	-5.14	-17.48	-24.41	-14.09	-18.48
Earnings Per Share	-1.00	-0.14	-0.49	-0.75	-0.51	-0.69
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Branded	212.51	195.76	116.12	50.26
Compounding	63.08	76.55	83.5	79.94
Revenue (Total)	275.59	272.3	199.61	130.19

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	85.32	75.06	50.66	84.52	101.98	50.76
Total Debt	300.74	251.98	228.83	193.22	112.23	77.96
Net Cash (Debt)	-215.43	-176.92	-178.17	-108.7	-10.25	-27.19
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-5.78	-4.81	-5.00	-3.33	-0.37	-1.02

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	6.25	43.86	-22.2	3.84	1.71	5.08
Capital Expenditures	-1.24	-0.89	-1.6	-1.46	-2.6	-1.79
Free Cash Flow	5.02	42.98	-23.8	2.38	-0.89	3.3
Free Cash Flow Growth	97.32%	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	73.28%	75.05%	75.33%	69.55%	71.35%	74.87%
Operating Margin	-1.00%	11.21%	4.55%	0.62%	2.17%	4.64%
Pretax Margin	-12.13%	-0.50%	-8.68%	-18.21%	-15.81%	-24.66%
Profit Margin	-13.51%	-1.89%	-8.76%	-18.75%	-15.90%	-25.50%
FCF Margin	1.82%	15.78%	-11.92%	1.83%	-1.01%	4.55%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	23.76	47.44	86.20	19.20	79.07	38.69
P/FCF Ratio	228.54	42.23	-	165.26	-	70.52
PS Ratio	4.16	6.67	5.99	3.02	4.96	3.21