Harrow, Inc. (HROW)
NASDAQ: HROW · Real-Time Price · USD
37.65
+1.75 (4.87%)
Jun 11, 2026, 4:00 PM EDT - Market closed
Harrow Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 268.68 | 272.3 | 199.61 | 130.19 | 88.6 | 72.48 | |
Revenue Growth (YoY) | 26.22% | 36.41% | 53.32% | 46.95% | 22.24% | 48.30% |
Cost of Revenue | 69.57 | 67.93 | 49.25 | 39.64 | 25.38 | 18.21 |
Gross Profit | 199.11 | 204.37 | 150.37 | 90.55 | 63.21 | 54.26 |
Selling, General & Admin | 155.63 | 152.91 | 129.06 | 83.09 | 58.24 | 41.32 |
Research & Development | 23.81 | 20.94 | 12.23 | 6.65 | 3.05 | 11.08 |
Other Operating Expenses | - | - | 0.25 | 0.38 | - | 0.25 |
Total Operating Expenses | 179.44 | 173.85 | 141.55 | 90.12 | 61.29 | 52.65 |
Operating Income | 19.67 | 30.52 | 8.82 | 0.43 | 1.92 | 1.61 |
Interest Expense | -23.13 | -24.18 | -22.79 | -21.32 | -7.24 | -5.44 |
Other Non-Operating Income (Expense) | -7.7 | -7.7 | -3.36 | -2.82 | -8.69 | -14.05 |
Total Non-Operating Income (Expense) | -30.83 | -31.88 | -26.14 | -24.14 | -15.93 | -19.49 |
Pretax Income | -11.17 | -1.37 | -17.32 | -23.71 | -14.01 | -17.87 |
Provision for Income Taxes | 3.8 | 3.77 | 0.16 | 0.7 | 0.08 | 0.13 |
Net Income | 6.02 | -5.14 | -17.48 | -24.41 | -14.09 | -18.01 |
Net Income Attributable to Preferred Dividends | - | - | - | - | - | 0.47 |
Net Income to Common | -20.98 | -5.14 | -17.48 | -24.41 | -14.09 | -18.48 |
Shares Outstanding (Basic) | 37 | 37 | 36 | 33 | 27 | 27 |
Shares Outstanding (Diluted) | 38 | 37 | 36 | 33 | 27 | 27 |
Shares Change (YoY) | 12.38% | 3.11% | 9.30% | 18.77% | 2.63% | 3.33% |
EPS (Basic) | -0.39 | -0.14 | -0.49 | -0.75 | -0.51 | -0.69 |
EPS (Diluted) | -0.41 | -0.14 | -0.49 | -0.75 | -0.51 | -0.69 |
Free Cash Flow | 14.29 | 42.98 | -23.8 | 2.38 | -0.89 | 3.3 |
Free Cash Flow Growth | -66.74% | - | - | - | - | - |
Free Cash Flow Per Share | 0.38 | 1.17 | -0.67 | 0.07 | -0.03 | 0.12 |
Gross Margin | 74.11% | 75.05% | 75.33% | 69.55% | 71.35% | 74.87% |
Operating Margin | 7.32% | 11.21% | 4.42% | 0.33% | 2.17% | 2.23% |
Profit Margin | 2.24% | -1.89% | -8.76% | -18.75% | -15.90% | -24.85% |
FCF Margin | 5.32% | 15.78% | -11.92% | 1.83% | -1.01% | 4.55% |
EBITDA | 40.21 | 50.19 | 23.36 | 12.77 | 5.58 | 4.01 |
EBITDA Margin | 14.97% | 18.43% | 11.70% | 9.81% | 6.30% | 5.53% |
EBIT | 19.67 | 30.52 | 8.82 | 0.43 | 1.92 | 1.61 |
EBIT Margin | 7.32% | 11.21% | 4.42% | 0.33% | 2.17% | 2.23% |
Effective Tax Rate | -34.00% | -275.66% | -0.93% | -2.96% | -0.54% | -0.74% |