| 372.26 | 242.08 | 399.27 | 276.47 | 869.19 |
| 2,308 | 2,061 | 1,938 | 1,721 | 1,264 |
Cash & Short-Term Investments | 2,680 | 2,303 | 2,338 | 1,997 | 2,133 |
| 16.39% | -1.48% | 17.03% | -6.37% | 12.32% |
| 66.06 | 92.19 | 97.78 | 25.54 | 61.9 |
| 10.05 | 12.51 | 7.44 | 22.03 | 24.81 |
| 234.08 | 212.67 | 199.13 | 157.72 | 125.17 |
| 2,991 | 2,620 | 2,642 | 2,203 | 2,345 |
Property, Plant & Equipment | 361.6 | 256.11 | 242.94 | 255.84 | 196.04 |
| 52.21 | 41.02 | 42.99 | 40.37 | 32.32 |
| 119.4 | 86.26 | 62.29 | 34.97 | 38.28 |
|
| 28.08 | 42.96 | 26.03 | 17.92 | 11.9 |
| 222.33 | 178.05 | 215.62 | 189.28 | 127.37 |
Current Portion of Long-Term Debt | 445.63 | 0.22 | 45.07 | 0.32 | 0.9 |
Current Portion of Leases | 9.06 | 9.06 | 8.09 | 7.22 | 2.63 |
Current Income Taxes Payable | 2.71 | 0.03 | 2.15 | 6.25 | 0.04 |
| 73.76 | 78.99 | 151.13 | 90.58 | 97.71 |
Total Current Liabilities | 781.57 | 309.32 | 448.09 | 311.56 | 240.55 |
| 1,899 | 1,788 | 1,743 | 1,183 | 1,228 |
| 262.38 | 161.81 | 170.88 | 178.94 | 19.43 |
Long-Term Unearned Revenue | 92 | 156.5 | 241.18 | 287.77 | 351.88 |
|
| 0.16 | 0.16 | 0.14 | 0.14 | 0.14 |
Additional Paid-In Capital | 3,145 | 2,869 | 2,215 | 2,060 | 1,964 |
| -2,631 | -2,250 | -1,796 | -1,430 | -1,160 |
Comprehensive Income & Other | -25.28 | -30.81 | -32.65 | -57.48 | -32.67 |
| 489.09 | 588.35 | 386.69 | 572.89 | 771.74 |
|
Total Liabilities & Equity | 3,524 | 3,004 | 2,990 | 2,534 | 2,612 |
| 2,616 | 1,959 | 1,967 | 1,369 | 1,251 |
| 64.58 | 344.14 | 370.23 | 628.21 | 882.13 |
| -81.23% | -7.05% | -41.07% | -28.78% | -8.06% |
| 0.40 | 2.30 | 2.59 | 4.43 | 6.26 |
Filing Date Shares Outstanding | 165.19 | 158.96 | 145.75 | 142.95 | 141.69 |
Total Common Shares Outstanding | 163.3 | 157.91 | 144.34 | 142.06 | 141.21 |
| 2,209 | 2,311 | 2,194 | 1,891 | 2,104 |
| 2.99 | 3.73 | 2.68 | 4.03 | 5.47 |
| 489.09 | 588.35 | 386.69 | 572.89 | 771.74 |
Tangible Book Value Per Share | 2.99 | 3.73 | 2.68 | 4.03 | 5.47 |
| - | 8.57 | 8.57 | 8.57 | 23.06 |
| 41.8 | 41.23 | 41.23 | 41.16 | 144.05 |
| 11.72 | 9.86 | 9.84 | 9.58 | 10.59 |
| 89.15 | 54.38 | 28.28 | 28.36 | 20.14 |