Lamb Weston Holdings, Inc. (LW)
NYSE: LW · Real-Time Price · USD
47.87
-1.59 (-3.21%)
At close: Oct 9, 2026, 4:00 PM EDT
47.46
-0.41 (-0.86%)
After-hours: Oct 9, 2026, 7:45 PM EDT
Lamb Weston Holdings Income Statement
Financials in millions USD. Fiscal year is June - May.
Millions USD. Fiscal year is Jun - May.
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | May '26 May 31, 2026 | Feb '26 Feb 22, 2026 | Nov '25 Nov 23, 2025 | Aug '25 Aug 24, 2025 | May '25 May 25, 2025 | Feb '25 Feb 23, 2025 | Nov '24 Nov 24, 2024 | Aug '24 Aug 25, 2024 | May '24 May 26, 2024 | Feb '24 Feb 25, 2024 | Nov '23 Nov 26, 2023 | Aug '23 Aug 27, 2023 | May '23 May 28, 2023 | Feb '23 Feb 26, 2023 | Nov '22 Nov 27, 2022 | Aug '22 Aug 28, 2022 | May '22 May 29, 2022 | Feb '22 Feb 27, 2022 | Nov '21 Nov 28, 2021 |
| 1,670 | 1,770 | 1,565 | 1,618 | 1,659 | 1,676 | 1,521 | 1,601 | 1,654 | 1,612 | 1,458 | 1,732 | 1,665 | 1,695 | 1,254 | 1,277 | 1,126 | 1,153 | 955 | 1,007 | |
Revenue Growth (YoY) | 0.66% | 5.63% | 2.91% | 1.07% | 0.31% | 3.96% | 4.26% | -7.58% | -0.67% | -4.90% | 16.33% | 35.69% | 47.95% | 46.99% | 31.27% | 26.81% | 14.37% | 14.45% | 6.61% | 12.33% |
Cost of Revenue | 1,358 | 1,408 | 1,226 | 1,294 | 1,317 | 1,334 | 1,097 | 1,248 | 1,298 | 1,224 | 1,055 | 1,258 | 1,143 | 1,289 | 855.8 | 894.9 | 852.3 | 898.9 | 734 | 801.1 |
Gross Profit | 312.4 | 362.1 | 338.9 | 324.3 | 342 | 341.4 | 423.2 | 353.3 | 356 | 387.9 | 403.7 | 473.8 | 522 | 406.4 | 397.8 | 381.6 | 273.3 | 254.2 | 221 | 205.5 |
Selling, General & Admin | 154.3 | 156.5 | 167.9 | 171 | 143 | 87.8 | 157.2 | 184.7 | 143.9 | 106.7 | 177.4 | 165.2 | 172.2 | 170.8 | 135.8 | 136.3 | 116.3 | 98.7 | 87.2 | 91.1 |
Research & Development | - | 18.9 | - | - | - | 22 | - | - | - | 26.4 | - | - | - | 17.2 | - | - | - | 16.2 | - | - |
Amortization of Goodwill & Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | 6 | - | - | - | - | - | - |
Operating Expenses | 154.3 | 189.1 | 167.9 | 171 | 143 | 124.8 | 157.2 | 184.7 | 143.9 | 145.2 | 177.4 | 165.2 | 172.2 | 203.1 | 135.8 | 136.3 | 116.3 | 114.9 | 87.2 | 91.1 |
Operating Income | 158.1 | 173 | 171 | 153.3 | 199 | 216.6 | 266 | 168.6 | 212.1 | 242.7 | 226.3 | 308.6 | 349.8 | 203.3 | 262 | 245.3 | 157 | 139.3 | 133.8 | 114.4 |
Interest Expense | -42.4 | -47.5 | -45 | -44.3 | -43.7 | -44.2 | -47.3 | -43.3 | -45.2 | -40.3 | -35.7 | -29.1 | -30.7 | -32.8 | -25.8 | -24.6 | -26 | -11.2 | -25.8 | -29.1 |
Earnings From Equity Investments | 6.2 | 2.2 | 2.7 | 3.2 | -0.6 | -0.3 | 2.1 | 2.1 | 11.3 | 8.2 | 1 | 4.7 | 12.1 | 416.6 | -23.3 | -107.3 | 174.6 | -56.7 | 29.7 | 10.1 |
Currency Exchange Gain (Loss) | -12.4 | -1.2 | 11.5 | - | 4.7 | -18.5 | -6.4 | - | - | -28.6 | - | - | - | 19.7 | - | - | - | -3.3 | - | - |
Other Non Operating Income (Expenses) | -1.3 | 7.1 | -0.4 | - | 1.8 | 3.7 | 3.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Excluding Unusual Items | 108.2 | 133.6 | 139.8 | 112.2 | 161.2 | 157.3 | 217.5 | 127.4 | 178.2 | 182 | 191.6 | 284.2 | 331.2 | 606.8 | 212.9 | 113.4 | 305.6 | 68.1 | 137.7 | 95.4 |
Merger & Restructuring Charges | -34.2 | -10.1 | -55.5 | -14.1 | -31.9 | -14.9 | -10.3 | -150.1 | - | -1.6 | -2.4 | -3 | -26.5 | -36 | 4.3 | 26.5 | - | - | - | - |
Legal Settlements | -30.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Unusual Items | 2.8 | - | - | - | -17.1 | -1.1 | -3.7 | - | - | - | - | - | - | - | - | - | - | -13.7 | - | -53.3 |
Pretax Income | 46 | 123.5 | 84.3 | 98.1 | 112.2 | 141.3 | 203.5 | -22.7 | 178.2 | 180.4 | 189.2 | 281.2 | 304.7 | 570.8 | 217.2 | 139.9 | 305.6 | 54.4 | 137.7 | 42.1 |
Income Tax Expense | 16.9 | 13.9 | 30.3 | 36 | 47.9 | 21.4 | 57.5 | 13.4 | 50.8 | 50.7 | 43.1 | 66.2 | 69.9 | 72 | 42.1 | 36.8 | 73.7 | 22.4 | 31.1 | 9.6 |
Earnings From Continuing Operations | 29.1 | 109.6 | 54 | 62.1 | 64.3 | 119.9 | 146 | -36.1 | 127.4 | 129.7 | 146.1 | 215 | 234.8 | 498.8 | 175.1 | 103.1 | 231.9 | 32 | 106.6 | 32.5 |
Net Income | 29.1 | 109.6 | 54 | 62.1 | 64.3 | 119.9 | 146 | -36.1 | 127.4 | 129.7 | 146.1 | 215 | 234.8 | 498.8 | 175.1 | 103.1 | 231.9 | 32 | 106.6 | 32.5 |
Net Income to Common | 29.1 | 109.6 | 54 | 62.1 | 64.3 | 119.9 | 146 | -36.1 | 127.4 | 129.7 | 146.1 | 215 | 234.8 | 498.8 | 175.1 | 103.1 | 231.9 | 32 | 106.6 | 32.5 |
Net Income Growth (YoY) | -54.74% | -8.59% | -63.01% | - | -49.53% | -7.56% | -0.07% | - | -45.74% | -74.00% | -16.56% | 108.53% | 1.25% | 1458.75% | 64.26% | 217.23% | 678.19% | -51.14% | 61.27% | -66.46% |
Shares Outstanding (Basic) | 138 | 138 | 139 | 139 | 140 | 141 | 142 | 143 | 144 | 144 | 145 | 145 | 146 | 146 | 144 | 144 | 144 | 145 | 145 | 146 |
Shares Outstanding (Diluted) | 138 | 138 | 139 | 140 | 140 | 141 | 142 | 143 | 144 | 145 | 145 | 146 | 147 | 147 | 145 | 145 | 145 | 145 | 146 | 146 |
Shares Change (YoY) | -1.22% | -2.13% | -2.18% | -2.51% | -3.05% | -2.76% | -2.00% | -1.58% | -1.64% | -1.23% | 0.34% | 0.62% | 1.38% | 1.24% | -0.48% | -1.16% | -1.57% | -1.43% | -1.16% | -0.54% |
EPS (Basic) | 0.21 | 0.80 | 0.39 | 0.45 | 0.46 | 0.85 | 1.03 | -0.25 | 0.89 | 0.90 | 1.01 | 1.48 | 1.61 | 3.42 | 1.22 | 0.72 | 1.61 | 0.22 | 0.73 | 0.22 |
EPS (Diluted) | 0.21 | 0.79 | 0.39 | 0.44 | 0.46 | 0.84 | 1.03 | -0.25 | 0.88 | 0.89 | 1.01 | 1.48 | 1.60 | 3.39 | 1.21 | 0.71 | 1.60 | 0.22 | 0.73 | 0.22 |
EPS Growth (YoY) | -54.35% | -6.23% | -62.24% | - | -47.73% | -4.93% | 1.87% | - | -45.00% | -73.84% | -16.53% | 108.45% | 0% | 1450.36% | 65.75% | 222.73% | 700.00% | -50.23% | 62.22% | -66.67% |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 30, 2026 | May '26 May 31, 2026 | Feb '26 Feb 22, 2026 | Nov '25 Nov 23, 2025 | Aug '25 Aug 24, 2025 | May '25 May 25, 2025 | Feb '25 Feb 23, 2025 | Nov '24 Nov 24, 2024 | Aug '24 Aug 25, 2024 | May '24 May 26, 2024 | Feb '24 Feb 25, 2024 | Nov '23 Nov 26, 2023 | Aug '23 Aug 27, 2023 | May '23 May 28, 2023 | Feb '23 Feb 26, 2023 | Nov '22 Nov 27, 2022 | Aug '22 Aug 28, 2022 | May '22 May 29, 2022 | Feb '22 Feb 27, 2022 | Nov '21 Nov 28, 2021 |
Free Cash Flow | 146.1 | 201.1 | -36.3 | 101 | 274.4 | 295.2 | -19.8 | -49.6 | 4.3 | 150.6 | -229.5 | -119.7 | 67.3 | 202 | -149.4 | -35.8 | 90.9 | 172.3 | -104.2 | -22.5 |
Free Cash Flow Per Share | 1.06 | 1.46 | -0.26 | 0.72 | 1.96 | 2.09 | -0.14 | -0.35 | 0.03 | 1.04 | -1.58 | -0.82 | 0.46 | 1.38 | -1.03 | -0.25 | 0.63 | 1.19 | -0.72 | -0.15 |
Dividend Per Share | 0.380 | 0.380 | 0.380 | 0.370 | 0.370 | 0.370 | 0.370 | 0.360 | 0.360 | 0.360 | 0.360 | 0.280 | 0.280 | 0.280 | 0.280 | 0.245 | 0.245 | 0.245 | 0.245 | 0.235 |
Dividend Growth (YoY) | 2.70% | 2.70% | 2.70% | 2.78% | 2.78% | 2.78% | 2.78% | 28.57% | 28.57% | 28.57% | 28.57% | 14.29% | 14.29% | 14.29% | 14.29% | 4.25% | 4.25% | 4.25% | 4.25% | 2.17% |
Gross Margin | 18.70% | 20.46% | 21.66% | 20.04% | 20.61% | 20.37% | 27.83% | 22.07% | 21.52% | 24.07% | 27.68% | 27.35% | 31.35% | 23.98% | 31.73% | 29.89% | 24.28% | 22.05% | 23.14% | 20.41% |
Operating Margin | 9.46% | 9.77% | 10.93% | 9.47% | 11.99% | 12.93% | 17.49% | 10.53% | 12.82% | 15.06% | 15.52% | 17.82% | 21.00% | 12.00% | 20.90% | 19.22% | 13.95% | 12.08% | 14.01% | 11.37% |
Profit Margin | 1.74% | 6.19% | 3.45% | 3.84% | 3.88% | 7.16% | 9.60% | -2.25% | 7.70% | 8.05% | 10.02% | 12.41% | 14.10% | 29.43% | 13.97% | 8.08% | 20.60% | 2.77% | 11.16% | 3.23% |
Free Cash Flow Margin | 8.75% | 11.36% | -2.32% | 6.24% | 16.54% | 17.61% | -1.30% | -3.10% | 0.26% | 9.34% | -15.74% | -6.91% | 4.04% | 11.92% | -11.92% | -2.80% | 8.08% | 14.94% | -10.91% | -2.23% |
EBITDA | 257.9 | 276.3 | 267.8 | 250.7 | 293.1 | 310.3 | 362.5 | 259.1 | 301.4 | 329.5 | 304.1 | 376.2 | 419.9 | 271.9 | 312.2 | 296.5 | 205.7 | 184.2 | 184 | 159.3 |
EBITDA Margin | 15.44% | 15.61% | 17.11% | 15.49% | 17.66% | 18.52% | 23.84% | 16.18% | 18.22% | 20.44% | 20.85% | 21.72% | 25.21% | 16.04% | 24.90% | 23.23% | 18.27% | 15.97% | 19.27% | 15.83% |
D&A For EBITDA | 99.8 | 103.3 | 96.8 | 97.4 | 94.1 | 93.7 | 96.5 | 90.5 | 89.3 | 86.8 | 77.8 | 67.6 | 70.1 | 68.6 | 50.2 | 51.2 | 48.7 | 44.9 | 50.2 | 44.9 |
EBIT | 158.1 | 173 | 171 | 153.3 | 199 | 216.6 | 266 | 168.6 | 212.1 | 242.7 | 226.3 | 308.6 | 349.8 | 203.3 | 262 | 245.3 | 157 | 139.3 | 133.8 | 114.4 |
EBIT Margin | 9.46% | 9.77% | 10.93% | 9.47% | 11.99% | 12.93% | 17.49% | 10.53% | 12.82% | 15.06% | 15.52% | 17.82% | 21.00% | 12.00% | 20.90% | 19.22% | 13.95% | 12.08% | 14.01% | 11.37% |
Effective Tax Rate | 36.74% | 11.25% | 35.94% | 36.70% | 42.69% | 15.14% | 28.26% | - | 28.51% | 28.10% | 22.78% | 23.54% | 22.94% | 12.61% | 19.38% | 26.30% | 24.12% | 41.18% | 22.59% | 22.80% |
Advertising Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.5 | - |