LexinFintech Holdings Ltd. (LX)
NASDAQ: LX · Real-Time Price · USD
5.91
+0.08 (1.37%)
At close: Dec 20, 2024, 4:00 PM
5.94
+0.03 (0.51%)
After-hours: Dec 20, 2024, 5:56 PM EST
LexinFintech Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 3,039 | 3,391 | 3,902 | 4,425 | 4,120 | 3,829 | Upgrade
|
| Other Revenue | 11,015 | 9,666 | 5,964 | 6,956 | 7,526 | 6,775 | Upgrade
|
| Revenue | 14,054 | 13,057 | 9,866 | 11,381 | 11,645 | 10,604 | Upgrade
|
| Revenue Growth (YoY) | 11.56% | 32.35% | -13.31% | -2.27% | 9.82% | 39.58% | Upgrade
|
| Cost of Revenue | 2,060 | 2,263 | 2,504 | 2,161 | 2,687 | 4,333 | Upgrade
|
| Gross Profit | 5,777 | 5,142 | 3,500 | 6,281 | 4,075 | 5,120 | Upgrade
|
| Selling, General & Admin | 2,140 | 2,121 | 2,117 | 2,130 | 1,726 | 1,951 | Upgrade
|
| Research & Development | 563 | 513.28 | 583.26 | 549.29 | 474.27 | 416 | Upgrade
|
| Other Operating Expenses | 767.12 | 629.31 | 465.19 | 531.24 | 441.81 | 125.47 | Upgrade
|
| Operating Expenses | 3,470 | 3,263 | 3,165 | 3,210 | 2,642 | 2,492 | Upgrade
|
| Operating Income | 2,307 | 1,879 | 334.45 | 3,070 | 1,433 | 2,627 | Upgrade
|
| Interest Expense | -16.69 | -50.48 | -55.64 | -63.13 | -77.54 | -39.22 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 52.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,061 | -198.59 | 783.7 | -233.6 | -608.7 | 66.23 | Upgrade
|
| EBT Excluding Unusual Items | 1,230 | 1,630 | 1,063 | 2,774 | 746.88 | 2,707 | Upgrade
|
| Gain (Loss) on Sale of Investments | -304 | -303.24 | -33.94 | -4.16 | -61.27 | - | Upgrade
|
| Pretax Income | 925.71 | 1,327 | 1,029 | 2,770 | 685.61 | 2,707 | Upgrade
|
| Income Tax Expense | 175.9 | 260.84 | 202.64 | 435.42 | 90.63 | 411.96 | Upgrade
|
| Earnings From Continuing Operations | 749.81 | 1,066 | 825.93 | 2,334 | 594.98 | 2,295 | Upgrade
|
| Minority Interest in Earnings | - | - | -6.18 | -0.19 | - | - | Upgrade
|
| Net Income | 749.81 | 1,066 | 819.75 | 2,334 | 594.98 | 2,295 | Upgrade
|
| Net Income to Common | 749.81 | 1,066 | 819.75 | 2,334 | 594.98 | 2,295 | Upgrade
|
| Net Income Growth | -44.67% | 30.03% | -64.88% | 292.27% | -74.07% | 16.04% | Upgrade
|
| Shares Outstanding (Basic) | 165 | 164 | 174 | 184 | 182 | 178 | Upgrade
|
| Shares Outstanding (Diluted) | 169 | 180 | 196 | 207 | 206 | 188 | Upgrade
|
| Shares Change (YoY) | -9.03% | -8.39% | -5.36% | 0.92% | 9.42% | 3.60% | Upgrade
|
| EPS (Basic) | 4.54 | 6.49 | 4.71 | 12.67 | 3.26 | 12.90 | Upgrade
|
| EPS (Diluted) | 4.54 | 6.34 | 4.41 | 11.46 | 3.13 | 12.29 | Upgrade
|
| EPS Growth | -41.15% | 43.55% | -61.50% | 266.73% | -74.56% | 12.72% | Upgrade
|
| Free Cash Flow | - | 2,558 | -49.97 | 2,546 | -297.59 | -828.37 | Upgrade
|
| Free Cash Flow Per Share | - | 14.22 | -0.25 | 12.27 | -1.45 | -4.41 | Upgrade
|
| Dividend Per Share | 0.949 | 1.290 | - | - | - | - | Upgrade
|
| Gross Margin | 41.11% | 39.38% | 35.48% | 55.19% | 34.99% | 48.28% | Upgrade
|
| Operating Margin | 16.42% | 14.39% | 3.39% | 26.98% | 12.31% | 24.78% | Upgrade
|
| Profit Margin | 5.34% | 8.16% | 8.31% | 20.51% | 5.11% | 21.64% | Upgrade
|
| Free Cash Flow Margin | - | 19.59% | -0.51% | 22.37% | -2.56% | -7.81% | Upgrade
|
| EBITDA | 2,420 | 1,985 | 429.39 | 3,161 | 1,487 | 2,667 | Upgrade
|
| EBITDA Margin | 17.22% | 15.20% | 4.35% | 27.78% | 12.77% | 25.15% | Upgrade
|
| D&A For EBITDA | 113.26 | 105.41 | 94.94 | 90.75 | 53.43 | 39.95 | Upgrade
|
| EBIT | 2,307 | 1,879 | 334.45 | 3,070 | 1,433 | 2,627 | Upgrade
|
| EBIT Margin | 16.42% | 14.39% | 3.39% | 26.98% | 12.31% | 24.78% | Upgrade
|
| Effective Tax Rate | 19.00% | 19.66% | 19.70% | 15.72% | 13.22% | 15.22% | Upgrade
|
| Revenue as Reported | 14,054 | 13,057 | 9,866 | 11,381 | 11,645 | 10,604 | Upgrade
|
| Advertising Expenses | - | 1,021 | 873 | 990 | 791 | 1,000 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.