LexinFintech Holdings Ltd. (LX)
NASDAQ: LX · Real-Time Price · USD
0.8209
-0.0607 (-6.89%)
At close: Sep 2, 2026, 4:00 PM EDT
0.8333
+0.0124 (1.51%)
After-hours: Sep 2, 2026, 7:57 PM EDT
LexinFintech Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 1,677 | 1,100 | 1,066 | 819.75 | 2,334 |
Depreciation & Amortization | 143.67 | 148.19 | 145.14 | 148.14 | 145.3 |
Other Amortization | - | 4.29 | 41.4 | 6.72 | 6.45 |
Loss (Gain) From Sale of Assets | - | -8.24 | 2.97 | - | -2.53 |
Asset Writedown & Restructuring Costs | - | - | - | - | -1.79 |
Loss (Gain) From Sale of Investments | 2.73 | - | 301.76 | 29.86 | 1.98 |
Loss (Gain) on Equity Investments | 19.18 | 2.42 | 1.48 | 4.08 | 3.97 |
Stock-Based Compensation | 96.18 | 94.62 | 117.85 | 156.32 | 187.88 |
Provision & Write-off of Bad Debts | 614.36 | 718.41 | 629.31 | 465.19 | 531.24 |
Other Operating Activities | 2,457 | 4,334 | 3,377 | 813.33 | 672.6 |
Change in Accounts Receivable | 1,104 | 266.86 | -2,841 | -128.12 | -180.56 |
Change in Inventory | 1.57 | 8.01 | 20.91 | -5.63 | -0.69 |
Change in Accounts Payable | 26.74 | 24.64 | 23.83 | 12.76 | -27.26 |
Change in Unearned Revenue | 330.81 | -563.28 | 643.53 | 475.02 | -274.74 |
Change in Other Net Operating Assets | -3,876 | -5,914 | -1,340 | -3,178 | -1,018 |
Operating Cash Flow | 3,614 | 1,081 | 2,818 | 57.27 | 2,667 |
Operating Cash Flow Growth | 234.22% | -61.62% | 4819.55% | -97.85% | - |
Investing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -352.92 | -247.06 | -229.52 | -148.82 | -121.53 |
Cash Acquisitions | - | - | - | 7.96 | - |
Divestitures | - | - | - | 43.96 | - |
Investment in Securities | -36.06 | - | - | 4 | 26.88 |
Other Investing Activities | 39.77 | 120.68 | 1,027 | 503.88 | 37.04 |
Investing Cash Flow | -2,612 | -904.88 | 2,334 | -2,409 | 414.62 |
Financing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Long-Term Debt Issued | 14,230 | 13,727 | 19,896 | 21,221 | 20,526 |
Long-Term Debt Repaid | -14,694 | -13,969 | -23,619 | -19,798 | -22,312 |
Net Debt Issued (Repaid) | -464.1 | -242.1 | -3,723 | 1,423 | -1,787 |
Issuance of Common Stock | 23.06 | 14.9 | 5.88 | 2.74 | 7.12 |
Repurchase of Common Stock | -202.13 | - | - | -326.94 | - |
Common Dividends Paid | -383.14 | -164.43 | -135.62 | - | - |
Other Financing Activities | -4.65 | 4.35 | -30.52 | 54 | - |
Financing Cash Flow | -1,031 | -387.28 | -3,883 | 1,153 | -1,780 |
Net Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 0.48 | 1.08 | 3.91 | 9.89 | -23.59 |
Net Cash Flow | -27.71 | -209.62 | 1,273 | -1,189 | 1,279 |
Free Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,262 | 834.4 | 2,588 | -91.54 | 2,546 |
Free Cash Flow Growth | 290.88% | -67.76% | - | - | - |
Free Cash Flow Margin | 24.80% | 5.88% | 19.82% | -0.93% | 22.37% |
Free Cash Flow Per Share | 18.37 | 4.92 | 14.38 | -0.47 | 12.27 |
Levered Free Cash Flow | 442.01 | -149.65 | 4,536 | -2,113 | 2,722 |
Unlevered Free Cash Flow | 456.22 | -148.31 | 4,526 | -2,085 | 2,755 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 57.98 | 45.16 | 86.41 | 80.41 | 96.84 |
Cash Income Tax Paid | 740.09 | 413.84 | 255.58 | 614.4 | 522.92 |
Change in Working Capital | -2,413 | -6,178 | -3,492 | -2,824 | -1,501 |