| 2,156 | 2,254 | 2,625 | 1,494 | 2,664 |
| - | 80 | 200 | 270 | - |
Cash & Short-Term Investments | 2,156 | 2,334 | 2,825 | 1,764 | 2,664 |
| -7.63% | -17.36% | 60.12% | -33.78% | 70.37% |
| 5,450 | 4,669 | 3,944 | 6,398 | 3,826 |
| 3,848 | 5,510 | 6,120 | 3,901 | 4,493 |
| 9,298 | 10,179 | 10,064 | 10,299 | 8,319 |
| 24.12 | 22.35 | 33.61 | 53.92 | 47.82 |
| 6,842 | 5,374 | 5,581 | 5,665 | 5,624 |
| 18,320 | 17,909 | 18,503 | 17,782 | 16,655 |
Net Property, Plant & Equipment | 895.05 | 613.11 | 446.64 | 284.59 | 195.33 |
| 828.47 | 862.87 | 897.27 | 931.67 | 966.07 |
| 243.97 | 284.2 | 255 | 348.38 | 469.06 |
| 2,875 | 2,572 | 3,039 | 3,424 | 2,740 |
|
| 109.89 | 85.37 | 52.76 | 30.64 | 38.81 |
| 4,371 | 4,020 | 4,434 | 3,057 | 3,899 |
| 2,441 | 2,754 | 3,989 | 6,449 | 3,101 |
Current Portion of Long-Term Debt | 905.79 | 690.77 | 502.01 | 1,168 | 1,800 |
| 1,306 | 975.1 | 1,538 | 894.86 | 419.84 |
Other Current Liabilities | 544.19 | 1,079 | 1,809 | 882.11 | 928.84 |
Total Current Liabilities | 9,678 | 9,604 | 12,325 | 12,482 | 10,187 |
| 1,417 | 1,782 | 980.07 | 1,485 | 2,580 |
Other Long-Term Liabilities | 115.78 | 114.16 | 126.04 | 155.5 | 191.72 |
Total Long-Term Liabilities | 1,532 | 1,896 | 1,106 | 1,640 | 2,771 |
|
| 0.25 | 0.25 | 0.24 | 0.24 | 0.24 |
| -493.85 | -328.76 | -328.76 | -328.76 | - |
Additional Paid-in Capital | 3,397 | 3,315 | 3,205 | 3,081 | 2,919 |
Accumulated Other Comprehensive Income | -27.6 | -29.56 | -13.55 | -20.84 | 11.27 |
| 9,077 | 7,783 | 6,847 | 5,917 | 5,097 |
Total Common Shareholders' Equity | 11,953 | 10,740 | 9,710 | 8,649 | 8,028 |
| - | - | - | - | 40.19 |
| 11,953 | 10,740 | 9,710 | 8,649 | 8,068 |
Total Liabilities & Equity | 23,163 | 22,241 | 23,141 | 22,771 | 21,026 |
| 4,763 | 5,227 | 5,471 | 9,101 | 7,481 |
| -2,607 | -2,893 | -2,646 | -7,337 | -4,817 |
| -14.68 | -17.06 | -14.71 | -37.36 | -23.21 |
| 11,953 | 10,740 | 9,710 | 8,649 | 8,028 |
| 67.32 | 63.31 | 53.97 | 44.04 | 38.69 |
| 11,124 | 9,877 | 8,813 | 7,717 | 7,062 |
Tangible Book Value Per Share | 62.66 | 58.23 | 48.98 | 39.30 | 34.03 |