Navient Corporation (NAVI)
NASDAQ: NAVI · Real-Time Price · USD
11.95
-0.37 (-3.00%)
Oct 10, 2025, 4:00 PM EDT - Market closed

Navient Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202012 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2012 - 2019
Net Income
33131228645717412
Upgrade
Depreciation & Amortization
14314610193022
Upgrade
Provision for Credit Losses
15411312379-61155
Upgrade
Stock-Based Compensation
232324192218
Upgrade
Other Adjustments
148-166155-590-438346
Upgrade
Changes in Accrued Interest and Accounts Receivable
144348-50-1474722
Upgrade
Changes in Accounts Payable
-47-3129159-55-113
Upgrade
Changes in Other Operating Activities
-212-105157121440125
Upgrade
Operating Cash Flow
195459676305702987
Upgrade
Operating Cash Flow Growth
-78.16%-32.10%121.64%-56.55%-28.88%-3.14%
Upgrade
Net Change in Loans Held-for-Investment
3,8808,1137,35210,4896,6216,538
Upgrade
Payments for Business Acquisitions
-----16-
Upgrade
Proceeds from Business Divestments
-359----
Upgrade
Other Investing Activities
10-659668-90
Upgrade
Investing Cash Flow
4,2748,4667,35710,5856,6736,448
Upgrade
Long-Term Debt Issued
-1,1062,3462,2439,2108,641
Upgrade
Long-Term Debt Repaid
-7,046-10,277-11,912-12,596-13,865-13,690
Upgrade
Net Long-Term Debt Issued (Repaid)
-7,046-9,171-9,566-10,353-4,655-5,049
Upgrade
Repurchase of Common Stock
-157-179-310-400-600-400
Upgrade
Net Common Stock Issued (Repurchased)
-157-179-310-400-600-400
Upgrade
Common Dividends Paid
-67-70-78-91-107-123
Upgrade
Other Financing Activities
350-195-931,183-1,972-2,107
Upgrade
Financing Cash Flow
-6,398-9,615-10,047-9,661-7,334-7,679
Upgrade
Net Cash Flow
-1,929-690-2,0141,22941-244
Upgrade
Beginning Cash & Cash Equivalents
4,0062,7934,8073,5783,5373,781
Upgrade
Ending Cash & Cash Equivalents
2,0772,1032,7934,8073,5783,537
Upgrade
Free Cash Flow
195459676305702987
Upgrade
Free Cash Flow Growth
-57.52%-32.10%121.64%-56.55%-28.88%-3.14%
Upgrade
FCF Margin
33.28%44.18%58.89%18.40%31.92%64.64%
Upgrade
Free Cash Flow Per Share
1.854.145.502.124.085.06
Upgrade
Levered Free Cash Flow
-7,158-8,682-9,192-9,556-3,476-4,581
Upgrade
Unlevered Free Cash Flow
2835814615246256
Upgrade
Updated Jul 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.
SEC Filings: 10-K · 10-Q