Navient Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2010
Revenue	1,148	1,658	2,199	1,527	1,783	1,572	1,782	2,095	2,542	2,927	Upgrade
Revenue Growth (YoY)	-30.76%	-24.60%	44.01%	-14.36%	13.42%	-11.78%	-14.94%	-17.58%	-13.15%	-8.93%	Upgrade
Gross Profit	1,148	1,658	2,199	1,527	1,783	1,572	1,782	2,095	2,542	2,927	Upgrade
Selling, General & Admin	401	444	569	497	488	507	519	500	467	479	Upgrade
Other Operating Expenses	434	387	694	498	532	537	499	487	495	630	Upgrade
Operating Expenses	835	831	1,263	995	1,020	1,044	1,018	987	962	1,109	Upgrade
Operating Income	313	827	936	532	763	528	764	1,108	1,580	1,818	Upgrade
Other Expense / Income	-	-	-	-	-	-	-	-	-1	-	Upgrade
Pretax Income	313	827	936	532	763	528	764	1,108	1,581	1,818	Upgrade
Income Tax	85	182	219	120	166	133	472	427	597	681	Upgrade
Net Income	228	645	717	412	597	395	292	681	984	1,137	Upgrade
Preferred Dividends	0	0	0	0	0	0	0	0	0	6	Upgrade
Net Income Common	228	645	717	412	597	395	292	681	984	1,131	Upgrade
Net Income Growth	-64.65%	-10.04%	74.03%	-30.99%	51.14%	35.27%	-57.12%	-30.79%	-13.00%	-19.10%	Upgrade
Shares Outstanding (Basic)	122	142	170	193	230	260	275	316	376	417	Upgrade
Shares Outstanding (Diluted)	123	144	172	195	233	264	281	322	382	425	Upgrade
Shares Change	-14.58%	-16.28%	-11.79%	-16.31%	-11.74%	-6.05%	-12.73%	-15.71%	-10.12%	-5.35%	Upgrade
EPS (Basic)	1.87	4.54	4.23	2.14	2.59	1.52	1.06	2.15	2.62	2.71	Upgrade
EPS (Diluted)	1.85	4.49	4.18	2.12	2.56	1.49	1.04	2.12	2.58	2.66	Upgrade
EPS Growth	-58.80%	7.42%	97.17%	-17.19%	71.81%	43.27%	-50.94%	-17.83%	-3.01%	-14.74%	Upgrade
Free Cash Flow	676	305	702	987	1,019	1,140	1,158	1,347	1,910	1,664	Upgrade
Free Cash Flow Per Share	5.54	2.15	4.13	5.11	4.43	4.38	4.21	4.26	5.08	3.99	Upgrade
Dividend Per Share	0.640	0.640	0.640	0.640	0.640	0.640	0.640	0.640	0.640	0.450	Upgrade
Dividend Growth	0%	0%	0%	0%	0%	0%	0%	0%	42.22%	-	Upgrade
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	Upgrade
Operating Margin	27.26%	49.88%	42.56%	34.84%	42.79%	33.59%	42.87%	52.89%	62.16%	62.11%	Upgrade
Profit Margin	19.86%	38.90%	32.61%	26.98%	33.48%	25.13%	16.39%	32.51%	38.71%	38.64%	Upgrade
Free Cash Flow Margin	58.89%	18.40%	31.92%	64.64%	57.15%	72.52%	64.98%	64.30%	75.14%	56.85%	Upgrade
Effective Tax Rate	27.16%	22.01%	23.40%	22.56%	21.76%	25.19%	61.78%	38.54%	37.76%	37.46%	Upgrade
EBITDA	313	827	936	532	763	528	764	1,108	1,581	1,818	Upgrade
EBITDA Margin	27.26%	49.88%	42.56%	34.84%	42.79%	33.59%	42.87%	52.89%	62.20%	62.11%	Upgrade
EBIT	313	827	936	532	763	528	764	1,108	1,581	1,818	Upgrade
EBIT Margin	27.26%	49.88%	42.56%	34.84%	42.79%	33.59%	42.87%	52.89%	62.20%	62.11%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).