NMI Holdings Inc. (NMIH)

NASDAQ: NMIH · IEX Real-Time Price · USD
21.71
+0.74 (3.53%)
At close: Aug 10, 2022 4:00 PM
21.50
-0.21 (-0.97%)
After-hours: Aug 10, 2022 7:49 PM EDT

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year 2021202020192018201720162015201420132012 2011 - 2012
Revenue
485.07433.28378.77275.03182.74123.8253.6119.227.090.28
Upgrade
Revenue Growth (YoY)
11.95%14.39%37.72%50.50%47.59%130.96%178.89%171.15%2396.13%-
Upgrade
Cost of Revenue
12.3159.2512.515.455.342.390.650.0800
Upgrade
Gross Profit
472.77374.04366.26269.57177.4121.4252.9619.147.090.28
Upgrade
Selling, General & Admin
142.3131.61126.62116.97106.3693.2280.673.4260.7427.78
Upgrade
Other Operating Expenses
2.512.842.250.270.6200000
Upgrade
Operating Expenses
144.81134.45128.87117.24106.9893.2280.673.4260.7427.78
Upgrade
Operating Income
327.96239.59237.4152.3470.4328.2-27.64-54.28-53.66-27.49
Upgrade
Interest Expense / Income
31.824.3912.0914.9813.5314.852.06000
Upgrade
Other Expense / Income
-0.57-2.918.661.44.111.9-1.91-2.991.530
Upgrade
Pretax Income
296.73218.11216.65135.9652.7911.45-27.79-51.29-55.18-27.49
Upgrade
Income Tax
65.646.5444.728.0330.74-52.550-2.3900
Upgrade
Net Income
231.13171.57171.96107.9322.0564-27.79-48.91-55.18-27.49
Upgrade
Net Income Common
231.13171.57171.96107.9322.0564-27.79-48.91-55.18-27.49
Upgrade
Net Income Growth
34.72%-0.23%59.33%389.46%-65.55%-----
Upgrade
Shares Outstanding (Basic)
86786865605959585638
Upgrade
Shares Outstanding (Diluted)
87797068626159585638
Upgrade
Shares Change
9.62%13.69%3.06%8.79%2.23%3.66%0.69%4.06%47.73%-
Upgrade
EPS (Basic)
2.702.202.541.660.371.08-0.47-0.84-0.99-0.73
Upgrade
EPS (Diluted)
2.652.132.471.600.351.05-0.47-0.84-0.99-0.73
Upgrade
EPS Growth
24.41%-13.76%54.37%357.14%-66.67%-----
Upgrade
Free Cash Flow Per Share
3.663.082.932.120.991.020.60-0.50-0.77-0.45
Upgrade
Gross Margin
97.46%86.33%96.70%98.02%97.08%98.07%98.79%99.57%100.00%100.00%
Upgrade
Operating Margin
67.61%55.30%62.68%55.39%38.54%22.78%-51.56%-282.37%-756.88%-9679.93%
Upgrade
Profit Margin
47.65%39.60%45.40%39.24%12.07%51.69%-51.84%-254.43%-778.44%-9679.93%
Upgrade
Free Cash Flow Margin
64.63%55.49%52.33%50.10%32.42%48.84%65.90%-151.84%-606.62%-6001.06%
Upgrade
Effective Tax Rate
22.11%21.34%20.63%20.62%58.23%-458.86%0.00%4.65%0.00%0.00%
Upgrade
EBITDA
339.75252.42238.04158.7572.9831.96-20.88-43.21-47.07-27.49
Upgrade
EBITDA Margin
70.04%58.26%62.84%57.72%39.94%25.81%-38.94%-224.81%-663.96%-9678.87%
Upgrade
Depreciation & Amortization
11.239.939.37.816.665.664.868.088.120
Upgrade
EBIT
328.52242.49228.74150.9466.3226.3-25.74-51.29-55.18-27.49
Upgrade
EBIT Margin
67.73%55.97%60.39%54.88%36.29%21.24%-48.01%-266.84%-778.44%-9679.93%
Upgrade
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).