| 129.57 | 124.36 | 110.46 | 82.86 | 62.45 | 51.83 | |
Interest Income on Investments | 13.31 | 13.26 | 11.2 | 5.35 | 1.71 | 1.83 | |
| 142.87 | 137.62 | 121.67 | 88.21 | 64.16 | 53.66 | |
Interest Paid on Deposits | 69.19 | 68.12 | 49.44 | 11.21 | 3.13 | 8.29 | |
Interest Paid on Borrowings | 3.11 | 3.89 | 3.54 | 0.09 | - | - | |
| 72.3 | 72.01 | 52.98 | 11.3 | 3.13 | 8.29 | |
| 70.57 | 65.61 | 68.69 | 76.91 | 61.03 | 45.36 | |
Net Interest Income Growth (YoY) | 7.39% | -4.48% | -10.69% | 26.03% | 34.52% | 2.47% | |
Gain (Loss) on Sale of Investments | -0.03 | -0.03 | 0.05 | -0.43 | - | 0.08 | |
Other Non-Interest Income | 5.86 | 4.89 | 4.17 | 4.09 | 3.25 | 3.17 | |
Total Non-Interest Income | 17.44 | 16.43 | 14.18 | 17.62 | 16.02 | 10.77 | |
Non-Interest Income Growth (YoY) | 24.13% | 15.84% | -19.51% | 10.00% | 48.70% | 5.33% | |
Revenues Before Loan Losses | 88.02 | 82.04 | 82.87 | 94.53 | 77.04 | 56.14 | |
Provision for Loan Losses | 3.94 | 2.76 | 1.65 | 2.98 | 0.52 | 5.96 | |
| 84.08 | 79.28 | 81.22 | 91.55 | 76.52 | 50.17 | |
| 9.17% | -2.39% | -11.29% | 19.65% | 52.51% | -6.03% | |
Salaries and Employee Benefits | 32.98 | 30.53 | 28.3 | 26.01 | 20.7 | 18.94 | |
| 3.19 | 3.34 | 3.37 | 3.06 | 2.61 | 2.47 | |
Federal Deposit Insurance | 1.91 | 1.67 | 1.46 | 0.81 | 0.58 | 0.45 | |
Selling, General & Administrative | 9.21 | 9.47 | 9.4 | 9.01 | 7.63 | 7.55 | |
Other Non-Interest Expense | 4.2 | 3.08 | 2.81 | 2.54 | 1.46 | 1.19 | |
Total Non-Interest Expense | 53.7 | 50.2 | 47.73 | 44.83 | 35.87 | 31.94 | |
EBT Excluding Unusual Items | 30.37 | 29.08 | 33.49 | 46.72 | 40.66 | 18.23 | |
| 30.37 | 29.08 | 33.49 | 46.72 | 40.66 | 18.23 | |
| 8.07 | 8.01 | 9.57 | 13.41 | 11.82 | 5.11 | |
| 22.3 | 21.07 | 23.92 | 33.31 | 28.84 | 13.13 | |
Preferred Dividends & Other Adjustments | 0.38 | 0.38 | 0.48 | 0.7 | 0.33 | 0.2 | |
| 21.93 | 20.69 | 23.44 | 32.61 | 28.51 | 12.93 | |
| 6.42% | -11.91% | -28.20% | 15.50% | 119.70% | -21.66% | |
| 15 | 15 | 15 | 15 | 15 | 15 | |
Diluted Shares Outstanding | 15 | 15 | 15 | 15 | 15 | 15 | |
| -1.12% | -1.89% | -0.48% | 0.50% | -0.45% | -4.46% | |
| 1.48 | 1.39 | 1.55 | 2.15 | 1.89 | 0.85 | |
| 1.48 | 1.39 | 1.55 | 2.14 | 1.88 | 0.85 | |
| 7.98% | -10.17% | -27.69% | 13.83% | 121.18% | -17.48% | |
| 0.480 | 0.480 | 0.480 | 0.440 | 0.340 | 0.280 | |
| 100.00% | - | 9.09% | 29.41% | 21.43% | 40.00% | |
| 26.58% | 27.55% | 28.58% | 28.71% | 29.06% | 28.01% | |