Interest and Dividend Income | 521.23 | 505.43 | 451.45 | 349.03 | 290.23 | |
Total Interest Expense | 44.71 | 46.75 | 35.16 | 24.26 | 21.23 | |
Net Interest Income | 476.52 | 458.68 | 416.29 | 324.77 | 269 | |
Other Revenue | 4.74 | 3.52 | 1.41 | 1.54 | 0.79 | |
Revenue Before Loan Losses | 481.26 | 462.2 | 417.7 | 326.31 | 269.79 | |
Provision for Loan Losses | 204.49 | 235.77 | 235.9 | 86.89 | 81.62 | |
Revenue | 276.77 | 226.43 | 181.8 | 239.42 | 188.17 | |
Revenue Growth (YoY) | 22.23% | 24.55% | -24.07% | 27.24% | 75.37% | |
Salaries & Employee Benefits | 60.48 | 60.68 | 59.98 | 65.05 | 44.2 | |
Cost of Services Provided | 109.16 | 109.65 | 110.55 | 106.84 | 50.56 | |
Total Operating Expenses | 179.25 | 183.06 | 184.1 | 182.17 | 101.48 | |
Operating Income | 97.52 | 43.37 | -2.31 | 57.26 | 86.68 | |
Earnings From Equity Investments | 1.44 | - | - | - | - | |
EBT Excluding Unusual Items | 91.04 | 38.71 | 7.1 | 83.66 | 86.68 | |
Restructuring Charges | -2.98 | - | - | - | - | |
Gain (Loss) on Sale of Investments | - | 2.98 | - | - | - | |
Other Unusual Items | - | 0.11 | - | 6.44 | -9.17 | |
Pretax Income | 88.05 | 41.81 | 3.06 | 90.11 | 77.52 | |
Income Tax Expense | 4.22 | 2.33 | -0.28 | 0.31 | - | |
Earnings From Continuing Ops. | 83.84 | 39.48 | 3.34 | 89.8 | 77.52 | |
Minority Interest in Earnings | -76.58 | -40.48 | 3.76 | -64.24 | - | |
Net Income | 7.26 | -1.01 | 7.1 | 25.55 | 77.52 | |
Net Income to Common | 7.26 | -1.01 | 7.1 | 25.55 | 77.52 | |
Net Income Growth | - | - | -72.22% | -67.03% | 134.93% | |
Shares Outstanding (Basic) | 20 | 16 | 14 | 13 | - | |
Shares Outstanding (Diluted) | 20 | 16 | 84 | 84 | - | |
Shares Change (YoY) | 22.91% | -80.55% | -0.26% | - | - | |
EPS (Basic) | 0.36 | -0.06 | 0.51 | 1.93 | - | |
EPS (Diluted) | 0.36 | -0.06 | 0.05 | 0.48 | - | |
EPS Growth | - | - | -89.41% | - | - | |
Free Cash Flow | 310.8 | 287.16 | 230.05 | 152.97 | 181.39 | |
Free Cash Flow Per Share | 15.43 | 17.52 | 2.73 | 1.81 | - | |
Operating Margin | 35.23% | 19.16% | -1.27% | 23.91% | 46.07% | |
Profit Margin | 2.62% | -0.44% | 3.90% | 10.67% | 41.20% | |
Free Cash Flow Margin | 112.29% | 126.82% | 126.54% | 63.89% | 96.40% | |
Effective Tax Rate | 4.79% | 5.58% | - | 0.34% | - | |
Revenue as Reported | 525.96 | 508.95 | 452.86 | 350.57 | 200.23 | |