Cash & Equivalents | 59.97 | 91.19 | 98.82 | 130.96 | 136.19 | |
Trading Asset Securities | 13.77 | 9.31 | 0.73 | - | - | |
Loans & Lease Receivables | 2,779 | 2,962 | 3,175 | 2,387 | 1,697 | |
Other Receivables | 8.39 | 8.78 | 11.12 | 34.25 | 22.88 | |
Property, Plant & Equipment | 12.75 | 28.1 | 40.97 | 48.32 | 62.67 | |
Goodwill | - | - | - | 104.01 | - | |
Other Intangible Assets | 86.59 | 114.74 | 139.8 | 131.18 | 27.48 | |
Restricted Cash | 154.66 | 114.83 | 105 | 62 | 32.4 | |
Other Current Assets | 11.62 | 15.76 | 24.17 | 25.36 | 17.24 | |
Long-Term Deferred Tax Assets | 82.44 | 48.12 | 1.79 | 3.92 | 1.72 | |
Other Long-Term Assets | 18.4 | 18.72 | 15.85 | 19.33 | 10.78 | |
Accounts Payable | 6.59 | 5.29 | 9.67 | 8.34 | 1.82 | |
Accrued Expenses | 35.68 | 48.57 | 47.14 | 76.16 | 53.94 | |
Current Portion of Long-Term Debt | 265.65 | 344.6 | - | - | 246.39 | |
Current Portion of Leases | 11.56 | 12.79 | 13.88 | 14.04 | 14.19 | |
Long-Term Debt | 2,539 | 2,566 | 2,928 | 2,160 | 1,167 | |
Long-Term Leases | 6.64 | 15.59 | 24.07 | 33.66 | 35.49 | |
Current Income Taxes Payable | - | - | 5.91 | 8.37 | 5.95 | |
Long-Term Deferred Tax Liabilities | 3.14 | 7.14 | 30.58 | 28.42 | 10.56 | |
Other Long-Term Liabilities | 5.45 | 7.95 | 6.73 | 14.06 | 6.78 | |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
Additional Paid-In Capital | 612.64 | 584.56 | 547.8 | 526.34 | 436.5 | |
Retained Earnings | -252.53 | -173.85 | 6.1 | 83.85 | 36.43 | |
Total Common Equity | 353.81 | 404.4 | 547.6 | 603.88 | 466.63 | |
Total Liabilities & Equity | 3,227 | 3,412 | 3,614 | 2,947 | 2,009 | |
Total Debt | 2,822 | 2,939 | 2,966 | 2,207 | 1,463 | |
Net Cash (Debt) | -2,749 | -2,838 | -2,867 | -2,076 | -1,327 | |
Net Cash Per Share | -68.11 | -76.96 | -87.33 | -68.48 | -48.56 | |
Filing Date Shares Outstanding | 36.13 | 34.56 | 33.42 | 32.02 | 27.7 | |
Total Common Shares Outstanding | 36.11 | 34.47 | 33.35 | 32 | 27.68 | |
Working Capital | 2,707 | 2,791 | 3,339 | 2,533 | 1,584 | |
Book Value Per Share | 9.80 | 11.73 | 16.42 | 18.87 | 16.86 | |
Tangible Book Value | 267.22 | 289.67 | 407.8 | 368.69 | 439.15 | |
Tangible Book Value Per Share | 7.40 | 8.40 | 12.23 | 11.52 | 15.87 | |