| 73.33 | 64.94 | 54.82 | 42.27 | 42.1 |
Interest Income on Investments | 11.91 | 10.83 | 7.04 | 5.34 | 2.61 |
| 85.24 | 75.76 | 61.87 | 47.62 | 44.71 |
Interest Paid on Deposits | 25.41 | 24.64 | 14.17 | 2.13 | 2.98 |
Interest Paid on Borrowings | 2.08 | 2.32 | 1.66 | 0.71 | 0.72 |
| 27.49 | 26.96 | 15.84 | 2.84 | 3.7 |
| 57.75 | 48.8 | 46.03 | 44.78 | 41.01 |
Net Interest Income Growth (YoY) | 18.32% | 6.03% | 2.79% | 9.18% | 2.58% |
| 0.38 | 0.4 | 0.33 | 0.33 | 0.29 |
Mortgage Banking Activities | 0.18 | 0.16 | 0.18 | 0.7 | 0.85 |
Gain (Loss) on Sale of Investments | -3.75 | - | - | -1.54 | -1.07 |
Other Non-Interest Income | 9.13 | 9.57 | 9.43 | 8.23 | 7.93 |
Total Non-Interest Income | 8.97 | 13.17 | 12.63 | 10.16 | 9.86 |
Non-Interest Income Growth (YoY) | -31.90% | 4.29% | 24.28% | 3.02% | 4.51% |
Revenues Before Loan Losses | 66.72 | 61.98 | 58.66 | 54.94 | 50.88 |
Provision for Loan Losses | 3.05 | 2.47 | 2.09 | -0.03 | -0.42 |
| 63.66 | 59.51 | 56.57 | 54.97 | 51.3 |
| 6.98% | 5.20% | 2.90% | 7.17% | 10.46% |
Salaries and Employee Benefits | 24.91 | 27.28 | 23.27 | 21.04 | 21.07 |
Federal Deposit Insurance | 0.7 | 0.65 | 0.57 | 0.34 | 0.33 |
Amortization of Goodwill & Intangibles | - | 0.01 | 0.02 | 0.04 | 0.05 |
Selling, General & Administrative | 12.27 | 11.79 | 11.47 | 11.65 | 10.18 |
Other Non-Interest Expense | 6.34 | 6.4 | 6.02 | 5.92 | 5.6 |
Total Non-Interest Expense | 44.21 | 46.13 | 41.37 | 39.04 | 37.28 |
EBT Excluding Unusual Items | 19.45 | 13.38 | 15.2 | 15.93 | 14.02 |
| 19.45 | 13.38 | 15.2 | 15.93 | 14.02 |
| 3.85 | 2.38 | 2.57 | 2.59 | 2.28 |
| 15.6 | 11 | 12.63 | 13.34 | 11.73 |
| 15.6 | 11 | 12.63 | 13.34 | 11.73 |
| 41.84% | -12.92% | -5.30% | 13.69% | 14.36% |
| 5 | 5 | 5 | 5 | 5 |
Diluted Shares Outstanding | 5 | 5 | 5 | 5 | 5 |
| -0.55% | -0.79% | 0.11% | -0.24% | -0.14% |
| 3.31 | 2.32 | 2.65 | 2.80 | 2.45 |
| 3.31 | 2.32 | 2.65 | 2.80 | 2.45 |
| 42.62% | -12.23% | -5.41% | 13.96% | 14.52% |
| 0.910 | 0.880 | 0.870 | 0.840 | 0.840 |
| 3.41% | 1.15% | 3.57% | - | - |
| 19.80% | 17.77% | 16.89% | 16.28% | 16.30% |