Oak Valley Bancorp Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	23.93	23.91	24.95	30.85	22.9	16.34
Depreciation & Amortization	2.26	2.19	2.16	2.48	2.64	1.74
Provision for Credit Losses	1	0.81	-1.62	0.97	-1.35	-0.64
Stock-Based Compensation	0.96	0.9	0.85	0.53	0.62	0.58
Other Adjustments	0.39	0.55	-3.42	-0.36	-1.12	-3.94
Changes in Accrued Interest and Accounts Receivable	-0.27	-0.32	-0.17	-0.46	-3.87	1.63
Changes in Accounts Payable	-0.53	-0.16	0.91	-1.41	0.88	1.46
Changes in Other Operating Activities	0.96	0.79	1.98	0.45	2.11	-5.98
Operating Cash Flow	28.76	28.67	25.64	33.06	22.81	11.19
Operating Cash Flow Growth	12.35%	11.82%	-22.45%	44.96%	103.88%	-41.86%
Net Change in Loans Held-for-Investment	-39.06	-37.28	-87.77	-100.71	-55.64	153.15
Net Change in Securities and Investments	-8.54	-11.61	-16.03	23.97	-318.1	-44.46
Capital Expenditures	-3.14	-4.11	-1.78	-1.89	-1.19	-0.98
Other Investing Activities	-7.12	-4.21	-9.12	-0.87	-1.24	-3.96
Investing Cash Flow	-97.57	-57.21	-114.7	-79.5	-376.18	103.76
Net Change in Deposits	67.4	97.27	45.16	-163.76	7.33	439.16
Repurchase of Common Stock	-0.35	-0.28	-0.16	-0.21	-0.12	-0.11
Net Common Stock Issued (Repurchased)	-0.35	-0.28	-0.16	-0.21	-0.12	-0.11
Common Dividends Paid	-5.66	-5.02	-3.75	-2.65	-2.47	-2.39
Financing Cash Flow	61.39	91.97	41.25	-166.62	4.74	436.66
Net Cash Flow	-7.7	63.43	-47.82	-213.07	-348.63	551.61
Free Cash Flow	25.62	24.56	23.86	31.17	21.62	10.21
Free Cash Flow Growth	4.30%	2.94%	-23.45%	44.18%	111.76%	-41.67%
FCF Margin	31.31%	30.35%	30.50%	38.26%	32.26%	18.60%
Free Cash Flow Per Share	3.09	2.96	2.89	3.79	2.63	1.25
Levered Free Cash Flow	23.21	22.3	28.05	30.02	23.47	14.21
Unlevered Free Cash Flow	-0.71	-1.61	3.11	-0.83	0.56	-2.13

SEC Filings: 10-K · 10-Q