Interest Income on Loans | 130.51 | 95.81 | 69.87 | 65.53 | 52.39 | |
Interest Income on Investments | 32.13 | 30.06 | 12.89 | 1.57 | 0.95 | |
Total Interest Income | 162.64 | 125.87 | 82.75 | 67.1 | 53.34 | |
Interest Paid on Deposits | 58.69 | 35.14 | 9.95 | 5.67 | 8.75 | |
Interest Paid on Borrowings | 27.47 | 25.46 | 6.2 | 2.58 | 2.62 | |
Total Interest Expense | 86.16 | 60.6 | 16.15 | 8.25 | 11.37 | |
Net Interest Income | 76.48 | 65.27 | 66.6 | 58.85 | 41.97 | |
Net Interest Income Growth (YoY) | 17.18% | -2.01% | 13.18% | 40.21% | 10.06% | |
Gain (Loss) on Sale of Assets | - | - | -0.44 | 20.27 | 4.18 | |
Other Non-Interest Income | 6.02 | 5.93 | 6.11 | 9.1 | 4.95 | |
Total Non-Interest Income | 7.21 | 6.52 | 6.42 | 34.64 | 13.25 | |
Non-Interest Income Growth (YoY) | 10.58% | 1.62% | -81.47% | 161.47% | 393.74% | |
Revenues Before Loan Losses | 83.69 | 71.79 | 73.02 | 93.48 | 55.22 | |
Provision for Loan Losses | 1.33 | 0.97 | 24.05 | 2.72 | 2.44 | |
Revenue | 82.36 | 70.82 | 48.98 | 90.77 | 52.77 | |
Revenue Growth (YoY) | 16.30% | 44.59% | -46.04% | 71.99% | 30.12% | |
Salaries and Employee Benefits | 27.36 | 27.67 | 24.98 | 20.46 | 20.11 | |
Occupancy Expenses | 10.61 | 10.29 | 9.4 | 8.99 | 9.56 | |
Federal Deposit Insurance | 1.63 | 1.47 | 0.7 | - | - | |
Selling, General & Administrative | 20.11 | 21.83 | 19.36 | 18.66 | 12.29 | |
Other Non-Interest Expense | 6.97 | 7.4 | 26.39 | 9.03 | 5.57 | |
Total Non-Interest Expense | 66.67 | 68.66 | 85.82 | 57.14 | 47.54 | |
EBT Excluding Unusual Items | 15.69 | 2.15 | -36.85 | 33.62 | 5.24 | |
Other Unusual Items | - | 3.7 | - | - | - | |
Pretax Income | 15.69 | 5.85 | -36.85 | 33.62 | 5.24 | |
Income Tax Expense | 4.71 | 2.5 | -6.85 | 8.21 | 1.38 | |
Net Income | 10.97 | 3.35 | -30 | 25.42 | 3.85 | |
Preferred Dividends & Other Adjustments | 0.64 | - | - | - | - | |
Net Income to Common | 10.33 | 3.35 | -30 | 25.42 | 3.85 | |
Net Income Growth | 227.33% | - | - | 559.62% | - | |
Basic Shares Outstanding | 22 | 23 | 23 | 17 | 23 | |
Diluted Shares Outstanding | 23 | 23 | 23 | 17 | 23 | |
Shares Change (YoY) | -1.19% | 0.58% | 35.13% | -27.86% | -4.30% | |
EPS (Basic) | 0.46 | 0.15 | -1.32 | 1.52 | 0.17 | |
EPS (Diluted) | 0.46 | 0.15 | -1.32 | 1.51 | 0.16 | |
EPS Growth | 212.14% | - | - | 817.87% | - | |
Effective Tax Rate | 30.05% | 42.73% | - | 24.41% | 26.40% | |