Interest and Dividend Income | 793.57 | 632.92 | 294.06 | 300.17 | 247.03 | |
Total Interest Expense | 819.35 | 637.78 | 335.43 | 390.7 | 271.55 | |
Net Interest Income | -25.78 | -4.85 | -41.37 | -90.53 | -24.53 | |
Mortgage Banking | 185.7 | 146.12 | 169.86 | 384.15 | 285.55 | |
Gain (Loss) on Sale of Loans & Receivables | 817.37 | 545.94 | 791.63 | 2,464 | 2,741 | |
Gain (Loss) on Sale of Investments | -0.06 | 0.31 | -0.24 | 0.34 | -0.45 | |
Other Revenue | 53.16 | 41.23 | 80.38 | -288.96 | 1,147 | |
Revenue Before Loan Losses | 2,858 | 2,242 | 2,260 | 3,582 | 5,181 | |
Revenue | 2,858 | 2,242 | 2,260 | 3,582 | 5,181 | |
Revenue Growth (YoY) | 27.47% | -0.78% | -36.91% | -30.86% | 110.98% | |
Salaries & Employee Benefits | 632.74 | 576.96 | 735.23 | 999.8 | 738.57 | |
Cost of Services Provided | 512.35 | 441.75 | 533.36 | 756.22 | 682.18 | |
Other Operating Expenses | 1,311 | 877.3 | 322.07 | 466.38 | 1,507 | |
Total Operating Expenses | 2,456 | 1,896 | 1,591 | 2,222 | 2,928 | |
Operating Income | 402.56 | 346.45 | 669.32 | 1,360 | 2,253 | |
EBT Excluding Unusual Items | 402.76 | 346.45 | 669.9 | 1,360 | 2,254 | |
Pretax Income | 401.03 | 183.63 | 665.25 | 1,359 | 2,241 | |
Income Tax Expense | 89.6 | 38.98 | 189.74 | 355.69 | 593.73 | |
Earnings From Continuing Ops. | 311.42 | 144.66 | 475.51 | 1,003 | 1,647 | |
Net Income | 311.42 | 144.66 | 475.51 | 1,003 | 1,647 | |
Net Income to Common | 311.42 | 144.66 | 475.51 | 1,003 | 1,647 | |
Net Income Growth | 115.28% | -69.58% | -52.62% | -39.07% | 319.09% | |
Shares Outstanding (Basic) | 51 | 50 | 53 | 64 | 75 | |
Shares Outstanding (Diluted) | 53 | 53 | 56 | 67 | 79 | |
Shares Change (YoY) | 1.18% | -5.75% | -17.08% | -14.30% | -2.01% | |
EPS (Basic) | 6.11 | 2.89 | 8.96 | 15.73 | 21.91 | |
EPS (Diluted) | 5.84 | 2.74 | 8.50 | 14.87 | 20.92 | |
EPS Growth | 113.14% | -67.77% | -42.84% | -28.92% | 327.81% | |
Free Cash Flow | -4,535 | -1,584 | 6,026 | 2,555 | -6,210 | |
Free Cash Flow Per Share | -85.00 | -30.03 | 107.70 | 37.87 | -78.87 | |
Dividend Per Share | 1.100 | 0.800 | 0.800 | 0.800 | 0.590 | |
Dividend Growth | 37.50% | - | - | 35.59% | 145.83% | |
Operating Margin | 14.08% | 15.45% | 29.62% | 37.96% | 43.49% | |
Profit Margin | 10.90% | 6.45% | 21.04% | 28.01% | 31.79% | |
Free Cash Flow Margin | -158.65% | -70.62% | 266.64% | 71.33% | -119.85% | |
Effective Tax Rate | 22.34% | 21.22% | 28.52% | 26.17% | 26.50% | |