Pagaya Technologies Ltd. (PGY)
NASDAQ: PGY · Real-Time Price · USD
14.71
+0.51 (3.59%)
At close: Apr 16, 2026, 4:00 PM EDT
14.69
-0.02 (-0.14%)
After-hours: Apr 16, 2026, 7:56 PM EDT

Pagaya Technologies Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2020FY 2019
Period Ending
Dec '25 Dec '24 Dec '23 Dec '20 Dec '19
Net Income
71.37-445.7-196.7419.92-4.2
Depreciation & Amortization
30.0828.7519.130.290.09
Stock-Based Compensation
54.1261.571.060.160.07
Other Adjustments
156.32421.88137.02-0.33-0.43
Change in Receivables
-26.28-23.04-25.46-19.72-3.78
Changes in Accounts Payable
3.425.68-0.450.43-0.04
Changes in Accrued Expenses
28.526.86-17.772.460.97
Changes in Income Taxes Payable
-22.5321.165.020.930.17
Changes in Other Operating Activities
-56.39-29.34-13.460.12-0.8
Operating Cash Flow
238.6247.75-21.664.26-7.95
Operating Cash Flow Growth
399.72%----
Capital Expenditures
-13.9-17.74-20.19-1.1-0.67
Purchases of Intangible Assets
--5.5---
Purchases of Investments
-632.18-694.12-566.17-151.02-38.9
Proceeds from Sale of Investments
352.21246.57203.329.363.33
Payments for Business Acquisitions
0.16-9.091.61--
Other Investing Activities
-16----
Investing Cash Flow
-309.71-479.88-381.46-122.76-36.24
Short-Term Debt Issued
-59130--
Short-Term Debt Repaid
--149-55--
Net Short-Term Debt Issued (Repaid)
--9075--
Long-Term Debt Issued
855.97759.5338.47--1.74
Long-Term Debt Repaid
-695.04-375.43-206.39--
Net Long-Term Debt Issued (Repaid)
160.93384.07132.08--1.74
Issuance of Common Stock
6.92105.1332.23--
Repurchase of Common Stock
---0.65--
Net Common Stock Issued (Repurchased)
6.92105.1331.58--
Issuance of Preferred Stock
--74.2564.8124.89
Net Preferred Stock Issued (Repurchased)
--74.2564.8124.89
Other Financing Activities
-38.2537.49-23.8154.6923.38
Financing Cash Flow
129.6436.69289.1119.546.54
Effect of Exchange Rate Changes on Cash and Cash Equivalents
3.32-0.59-0.52--
Net Cash Flow
61.833.98-114.5412.35
Free Cash Flow
224.7230.01-41.853.16-8.61
Free Cash Flow Growth
648.71%----
FCF Margin
17.27%2.91%-5.15%3.19%-23.83%
Free Cash Flow Per Share
2.700.42-0.702.85-8.42
Levered Free Cash Flow
211.51-91.9650.9317.6-7.63
Unlevered Free Cash Flow
333.9286.11-54.2223.11-4.35
Updated Dec 31, 2025. Data Source: Fiscal.ai. Capital Markets template. Financial Sources.
SEC Filings: 10-K · 10-Q