Primerica, Inc. (PRI)
NYSE: PRI · Real-Time Price · USD
287.65
-2.74 (-0.94%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Primerica Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 202.28 | 190.1 | 197.05 | 206.79 | 178.34 | 169.05 | 167.07 | - | 1.17 | 137.9 | 151.94 | 152.06 | - | 128.1 | 146.72 | 79.56 | 130.75 | 115.04 | 34.87 | 112.46 |
Depreciation & Amortization | 4.04 | 3.87 | 4.92 | 4.31 | 5.25 | 4.77 | 4.32 | - | 7.32 | 7.17 | 7.17 | 7.36 | - | 8.55 | 8.54 | 8.28 | 8.67 | 8.69 | 10.43 | 8.93 |
Other Amortization | 85.13 | 84.26 | 82.81 | 81.5 | 80.04 | 78.55 | 76.91 | - | 73.64 | 72.05 | 70.38 | 69.41 | - | 67.92 | 66.87 | 66.08 | 65.46 | 63.22 | 68.58 | 62.21 |
Gain (Loss) on Sale of Investments | -2.6 | -1.07 | -1.51 | -1.58 | 2.16 | -1.63 | 0.54 | - | -0.72 | -2.35 | -2.22 | 1.78 | - | 4.3 | -2.49 | 3.36 | 2.85 | 0.61 | -0.68 | -0.13 |
Stock-Based Compensation | 2.96 | 12.59 | 4.8 | 4.33 | 2.23 | 13.25 | 5.53 | - | 3.05 | 12.61 | 2.29 | 2.04 | - | 12.13 | 2.71 | 1.06 | 6.15 | 12.44 | 2.01 | 0.64 |
Change in Accounts Receivable | -11.26 | -4.95 | 25.92 | -5.65 | -13.94 | 1.11 | 16.61 | - | -1.35 | -13.44 | 13.92 | -17.54 | - | -5.49 | 12.65 | -15.89 | 0.53 | 2.25 | 17 | 2.57 |
Reinsurance Recoverable | 19.1 | 53.89 | 28.27 | 114.73 | 45.52 | 43.28 | 36.7 | - | 62.52 | 47.99 | 57.03 | 50.07 | - | 43.4 | -10.4 | 56.77 | 167.05 | 248.51 | 10.74 | -45.9 |
Change in Income Taxes | -41.88 | -52.09 | 65.79 | 1.57 | -52.22 | 2.27 | 144.19 | - | -89.49 | 30.34 | 38.63 | -13.68 | - | 19.52 | 42.72 | -11.48 | -19.01 | 14.17 | 18.69 | -13.9 |
Change in Insurance Reserves / Liabilities | 49.5 | 42.36 | 62.02 | -60.5 | 46.96 | 46.75 | 65.16 | - | 8.14 | 19.79 | 65.33 | 18.77 | - | -9.8 | 140.73 | 29.2 | -44.38 | -161.39 | 128.17 | 163.72 |
Change in Other Net Operating Assets | 12.19 | -25.54 | 24.97 | -0.49 | 4.47 | -20.96 | 0.52 | - | 41.72 | 18.52 | 11.36 | -1.75 | - | 48.76 | -29.57 | 11.63 | -22.78 | 33.03 | 1.63 | 0.15 |
Other Operating Activities | -125.63 | -146.63 | -156.79 | -142.1 | -136.24 | -138.98 | -246.9 | - | -186.33 | -119.68 | -174.76 | -128.75 | - | -141.45 | -172.08 | -121.77 | -125.1 | -122.26 | -145.59 | -130.42 |
Operating Cash Flow | 193.82 | 156.79 | 338.24 | 202.89 | 162.58 | 197.47 | 270.64 | - | 173.28 | 210.9 | 241.06 | 139.77 | - | 175.95 | 206.39 | 166.8 | 170.18 | 214.3 | 221.84 | 160.33 |
Operating Cash Flow Growth (YoY) | 19.22% | -20.60% | 24.98% | - | -6.18% | -6.37% | 12.27% | - | - | 19.86% | 16.80% | -16.20% | - | -17.90% | -6.96% | 4.03% | 9.56% | 79.39% | -7.36% | 83.17% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -26.73 | -9.07 | -8.6 | -5.19 | -3.54 | -8.72 | -2.58 | - | -4.22 | -8.39 | -20.27 | -3.4 | - | -7.86 | -1.86 | -9.59 | -6.68 | -7.68 | -3.26 | -9.33 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.87 | - | -494.46 |
Investment in Securities | -34.88 | -209.8 | -111.16 | -10.15 | 1.82 | -90.03 | -45.33 | - | -16 | -77.9 | 18.02 | -98.2 | - | -23.33 | -101.4 | 1.62 | 30.54 | -108.86 | -197.57 | -85.7 |
Other Investing Activities | - | 131.42 | - | - | - | - | -2.77 | - | 50 | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -61.61 | -87.45 | -119.76 | -15.34 | -1.72 | -98.75 | -50.68 | - | 29.78 | -86.29 | -2.25 | -101.6 | - | -31.19 | -103.26 | -7.97 | 23.85 | -112.67 | -200.83 | -589.49 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 597.3 | - |
Total Debt Repaid | -0.06 | -0.06 | -0.06 | -0.07 | -0.07 | -0.07 | -0.06 | - | -0.07 | -0.07 | -0.07 | -0.07 | - | -0.07 | -0.07 | -0.07 | -3.43 | -9.06 | -508.75 | -0.07 |
Net Debt Issued (Repaid) | -0.06 | -0.06 | -0.06 | -0.07 | -0.07 | -0.07 | -0.06 | - | -0.07 | -0.07 | -0.07 | -0.07 | - | -0.07 | -0.07 | -0.07 | -3.43 | -9.06 | 88.55 | -0.07 |
Repurchases of Common Stock | -139.51 | -140.99 | -74.65 | -129.01 | -133.03 | -126.64 | -49.09 | - | -142.74 | -116.57 | -72.89 | -106.48 | - | -95.01 | -32.1 | -97.52 | -127.96 | -103.86 | -18.83 | -0.09 |
Common Dividends Paid | -37.48 | -38.12 | -33.29 | -33.82 | -34.21 | -34.74 | -30.21 | - | -25.84 | -26.26 | -22.87 | -23.34 | - | -23.91 | -20.39 | -20.57 | -21.18 | -21.65 | -18.69 | -18.67 |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5.33 | - |
Financing Cash Flow | -177.05 | -179.16 | -108 | -162.89 | -167.31 | -161.44 | -79.37 | - | -168.64 | -142.89 | -95.82 | -129.88 | - | -118.99 | -52.55 | -118.16 | -152.57 | -134.57 | 45.7 | -18.83 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.8 | -0.6 | 0.88 | -1 | 2.57 | -0.02 | -2.92 | - | -0.53 | -1.47 | 1.4 | -1.11 | - | 0.08 | 0.64 | -2.76 | -1.13 | 0.22 | 0.22 | -1.03 |
Net Cash Flow | -45.63 | -110.42 | 111.37 | 23.66 | -3.87 | -62.75 | 137.68 | - | 33.89 | -19.75 | 144.39 | -92.82 | - | 25.85 | 51.22 | 37.91 | 40.34 | -32.72 | 66.92 | -449.01 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 167.09 | 147.73 | 329.64 | 197.7 | 159.04 | 188.74 | 268.06 | - | 169.07 | 202.51 | 220.79 | 136.37 | - | 168.09 | 204.53 | 157.21 | 163.5 | 206.62 | 218.58 | 151 |
Free Cash Flow Growth (YoY) | 5.06% | -21.73% | 22.97% | - | -5.93% | -6.80% | 21.41% | - | - | 20.48% | 7.95% | -13.25% | - | -18.65% | -6.43% | 4.11% | 6.57% | 89.08% | -6.71% | 78.80% |
Free Cash Flow Margin | 19.03% | 16.68% | 37.98% | 23.14% | 19.68% | 23.03% | 33.37% | - | 22.35% | 26.94% | 30.57% | 19.11% | - | 23.79% | 29.08% | 22.80% | 23.89% | 29.24% | 29.54% | 21.30% |
Free Cash Flow Per Share | 5.35 | 4.66 | 10.29 | 6.09 | 4.83 | 5.66 | 7.99 | - | 4.91 | 5.80 | 6.27 | 3.81 | - | 4.57 | 5.52 | 4.19 | 4.25 | 5.25 | 5.51 | 3.81 |
Levered Free Cash Flow | 147.54 | 280.54 | 319.01 | 291.9 | 180.4 | 338.27 | 370.09 | - | 203.38 | 708.56 | -265.9 | 345.69 | - | 438.76 | 762.29 | 173.28 | 247.61 | 623.58 | -96.24 | -5.68 |
Unlevered Free Cash Flow | 159.23 | 292.46 | 331.66 | 304.69 | 193.28 | 351.19 | 383.45 | - | 216.98 | 722.66 | -251.71 | 360.02 | - | 453.21 | 776.71 | 187.7 | 261.76 | 637.56 | -80.85 | 8.87 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 23.11 | - | - | - | 24.22 | - | - | - | 27.28 | - | - | - | 27.06 | - | - | - | 33.91 | - |
Cash Income Tax Paid | - | - | 236.07 | - | - | - | 140.25 | - | - | - | 227.27 | - | - | - | 178.22 | - | - | - | 154.81 | - |
Change in Working Capital | 27.66 | 13.67 | 206.96 | 49.65 | 30.79 | 72.46 | 263.17 | - | 21.54 | 103.2 | 186.27 | 35.87 | - | 96.4 | 156.12 | 70.22 | 81.41 | 136.57 | 176.23 | 106.64 |