Interest Income on Loans | 51.58 | 50.19 | 42.19 | 32.16 | 32.86 | 39.15 | |
Interest Income on Investments | 4.24 | 4.54 | 3.8 | 2.57 | 2.35 | 3.31 | |
Total Interest Income | 55.82 | 54.73 | 45.99 | 34.73 | 35.2 | 42.46 | |
Interest Paid on Deposits | 11.01 | 9.67 | 3.15 | 1.14 | 1.75 | 2.94 | |
Interest Paid on Borrowings | 10.43 | 10.14 | 5.86 | 1.99 | 2.82 | 3.11 | |
Total Interest Expense | 21.43 | 19.81 | 9.01 | 3.14 | 4.56 | 6.06 | |
Net Interest Income | 34.39 | 34.92 | 36.99 | 31.6 | 30.64 | 36.4 | |
Net Interest Income Growth (YoY) | -5.92% | -5.58% | 17.06% | 3.12% | -15.83% | -4.63% | |
Other Non-Interest Income | 2.91 | 2.79 | 2.78 | 3.41 | 3.33 | 2.91 | |
Total Non-Interest Income | 4.06 | 3.94 | 4.08 | 4.72 | 4.57 | 4.52 | |
Non-Interest Income Growth (YoY) | 8.47% | -3.29% | -13.59% | 3.13% | 1.17% | -63.87% | |
Revenues Before Loan Losses | 38.44 | 38.86 | 41.06 | 36.31 | 35.21 | 40.92 | |
Provision for Loan Losses | 0 | -0.06 | 0.37 | -2.46 | -0.71 | 1.12 | |
Revenue | 38.44 | 38.93 | 40.69 | 38.77 | 35.92 | 39.8 | |
Revenue Growth (YoY) | -4.73% | -4.32% | 4.93% | 7.94% | -9.75% | -22.20% | |
Salaries and Employee Benefits | 18 | 17.4 | 16.55 | 15.04 | 13.28 | 17.36 | |
Federal Deposit Insurance | 0.75 | 0.78 | 0.66 | 0.54 | 0.55 | 0.23 | |
Selling, General & Administrative | 7.67 | 7.37 | 7.92 | 7.33 | 8.77 | 8.36 | |
Other Non-Interest Expense | 3.24 | 2.98 | 3.14 | 3.01 | 3.13 | 2.95 | |
Total Non-Interest Expense | 29.66 | 28.54 | 28.27 | 25.92 | 25.73 | 28.9 | |
EBT Excluding Unusual Items | 8.79 | 10.39 | 12.42 | 12.86 | 10.19 | 10.9 | |
Pretax Income | 8.79 | 10.39 | 12.42 | 12.86 | 10.19 | 10.9 | |
Income Tax Expense | 2.57 | 3.04 | 3.82 | 3.77 | 2.63 | 3.21 | |
Net Income | 6.22 | 7.35 | 8.59 | 9.09 | 7.56 | 7.69 | |
Net Income to Common | 6.22 | 7.35 | 8.59 | 9.09 | 7.56 | 7.69 | |
Net Income Growth | -22.58% | -14.44% | -5.51% | 20.26% | -1.67% | 74.08% | |
Basic Shares Outstanding | 7 | 7 | 7 | 7 | 7 | 7 | |
Diluted Shares Outstanding | 7 | 7 | 7 | 7 | 8 | 8 | |
Shares Change (YoY) | -2.64% | -3.23% | -3.45% | -1.19% | -0.50% | -0.26% | |
EPS (Basic) | 0.91 | 1.06 | 1.20 | 1.23 | 1.01 | 1.03 | |
EPS (Diluted) | 0.91 | 1.06 | 1.19 | 1.22 | 1.00 | 1.01 | |
EPS Growth | -20.23% | -11.03% | -2.46% | 22.00% | -0.99% | 74.14% | |
Dividend Per Share | 0.560 | 0.560 | 0.560 | 0.560 | 0.560 | 0.560 | |
Effective Tax Rate | 29.21% | 29.23% | 30.80% | 29.28% | 25.78% | 29.47% | |